Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     January 6 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.14 GC 
Located in:     The Kingdom of Balata Dos 
Controlled by:     The Kingdom of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,988.63M SC$ 
Cash Available Now  127,448.37M SC$Corporate cash
     
Products Sold Last Year  36,205.10M SC$ 
Profit Last Year  16,265.03M SC$ 
Net Profit Last Year  8,539.14M SC$ 
Products Sold Last Month  2,989.23M SC$ 
Profit Last Month  1,308.70M SC$Profit
Net Profit Last Month  687.07M SC$Net Profit
Assets  161,604.50M SC$Corporate assets
Market Value  449,858.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,222.00M SC$Value of materials
Production Last Month  265,489.65Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,919.89M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -695.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.61M SC$Tax payments
Profit Payment Paid  -458.04M SC$ 
Upgrades Bought  -207.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,989.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,459.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,498.59  SC$Share price
Earning per Share In Recent Period  77.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,988.63M SC$   
Salaries Paid     486.45M SC$Salary Cost
Raw Materials Used     893.83M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,988.63M SC$  1,683.05M SC$ 
Year to Date
Income   Cost  
8,969.52M   
   1,460.02M 
   2,690.92M 
   625.96M 
   270.88M 
   0.00M 
   0.00M 
8,969.52M  5,047.79M 
Last Year
Income   Cost  
36,205.10M   
   5,839.43M 
   10,491.23M 
   2,504.27M 
   1,105.14M 
   0.00M 
   0.00M 
36,205.10M  19,940.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,950  90,950  15,741 
Medium Level Worker  45,890  45,890  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  9,212  9,212  29,700 
Medium Level Manager  4,709  4,709  39,204 
High Level Manager  2,607  2,607  49,005 
Executive  1,051  1,051  102,465 
High Tech Engineer  39,111  39,111  39,501 
High Tech Senior  8,105  8,105  62,370 
High Tech Executive  941  941  124,740 
     
Total:  225,536Number of Employees 225,536   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,958 tons    12,500    7.8    180    5,472 SC$    3,383 SC$
Ammunition Components    6,563 units    1,250    5.3    184    90,854 SC$    49,075 SC$
Chemicals    405,180 tons    37,500    10.8    180    3,749 SC$    2,114 SC$
Copper    201,703 tons    45,000    4.5    183    5,904 SC$    3,218 SC$
Electric Power    810 million kwhs    100    8.1    180    772,453 SC$    434,700 SC$
Factory Maintenance    832 units    104    8    180    994,793 SC$    558,700 SC$
High Tech Services    81,928 units    12,500    6.6    180    3,017 SC$    1,676 SC$
Robotics    265 units    31    8.5    180    447,030 SC$    258,210 SC$
Services    42,305 units    7,500    5.6    183    2,026 SC$    1,233 SC$
Steel    70,529 tons    17,500    4    184    6,783 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balata Dos

Back to main country page

Image  

Back to my home page