Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Calhan Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 23 4116 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.82 GC 
Located in:     The Kingdom of Xiyu Ilana 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,969.60M SC$ 
Cash Available Now  59,828.03M SC$Corporate cash
     
Products Sold Last Year  77,588.05M SC$ 
Profit Last Year  11,396.68M SC$ 
Net Profit Last Year  7,977.68M SC$ 
Products Sold Last Month  6,520.65M SC$ 
Profit Last Month  1,054.49M SC$Profit
Net Profit Last Month  738.14M SC$Net Profit
Assets  250,020.46M SC$Corporate assets
Market Value  583,249.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  160,778.72M SC$Value of materials
Production Last Month  22,784.30Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,646.37M SC$ 
     
Salaries Paid  -636.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,238.92M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -203.14M SC$ 
Raw Materials Bought  -1,562.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.35M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,520.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,858.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  86.9Price earning ratio
Share Price  1,458.12  SC$Share price
Earning per Share In Recent Period  16.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,969.60M SC$   
Salaries Paid     635.81M SC$Salary Cost
Raw Materials Used     3,281.62M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     160.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,238.92M SC$ 
Total:  5,969.60M SC$  5,504.49M SC$ 
Year to Date
Income   Cost  
6,520.65M   
   636.89M 
   3,283.52M 
   187.94M 
   160.24M 
   0.00M 
   1,197.58M 
6,520.65M  5,466.16M 
Last Year
Income   Cost  
77,588.05M   
   7,630.85M 
   39,594.05M 
   2,255.00M 
   1,922.91M 
   0.00M 
   14,788.56M 
77,588.05M  66,191.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  16,695 
Medium Level Worker  57,500  57,500  21,735 
High Level Worker  18,500  18,500  25,200 
Low Level Manager  12,250  12,250  31,500 
Medium Level Manager  7,550  7,550  41,580 
High Level Manager  2,800  2,800  51,975 
Executive  1,145  1,145  108,675 
High Tech Engineer  63,125  63,125  41,895 
High Tech Senior  13,625  13,625  66,150 
High Tech Executive  2,050  2,050  132,300 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    3,378,156 units    35,000    96.5    289    10,699 SC$    3,549 SC$
Carbon    239,462 tons    10,000    23.9    219    58,085 SC$    25,921 SC$
Chemicals    6,454,494 tons    55,000    117.4    291    4,578 SC$    1,510 SC$
Computers    1,991,686 systems    17,500    113.8    289    5,489 SC$    1,865 SC$
Factory Maintenance    17,061 units    144    118.5    289    1.17M SC$    385,050 SC$
Gas    912,288 units    75,000    12.2    217    7,670 SC$    3,462 SC$
High Tech Services    2,932,578 units    25,000    117.3    286    4,899 SC$    1,616 SC$
Oil    4,818,614 tons    200,000    24.1    209    3,011 SC$    1,431 SC$
Robotics    6,797 units    284    23.9    291    718,796 SC$    237,070 SC$
Services    2,891,585 units    25,000    115.7    286    3,392 SC$    1,157 SC$
Software    2,306,413 units    20,000    115.3    296    4,742 SC$    1,517 SC$
Image  
Product Offered
Market Situation for Electric Power 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,750.68 
Product Retained Each Month For Contracts  1,750.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page