Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palo Alto Off Weapons Maintena

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     The Kingdom of Balata Dos 
Controlled by:     The Kingdom of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,639.50M SC$ 
Cash Available Now  72,841.22M SC$Corporate cash
     
Products Sold Last Year  75,312.58M SC$ 
Profit Last Year  10,466.42M SC$ 
Net Profit Last Year  5,936.62M SC$ 
Products Sold Last Month  13,217.87M SC$ 
Profit Last Month  5,497.28M SC$Profit
Net Profit Last Month  2,886.07M SC$Net Profit
Assets  148,640.89M SC$Corporate assets
Market Value  295,310.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,563.75M SC$Value of materials
Production Last Month  42,919.49Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,269.35M SC$ 
     
Salaries Paid  -857.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,649.18M SC$Tax payments
Profit Payment Paid  -1,924.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,217.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,844.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.2Price earning ratio
Share Price  2,953.11  SC$Share price
Earning per Share In Recent Period  83.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,639.50M SC$   
Salaries Paid     857.72M SC$Salary Cost
Raw Materials Used     6,558.40M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,639.50M SC$  7,717.80M SC$ 
Year to Date
Income   Cost  
32,078.29M   
   2,573.15M 
   19,642.18M 
   625.89M 
   282.39M 
   0.00M 
   0.00M 
32,078.29M  23,123.61M 
Last Year
Income   Cost  
75,312.58M   
   10,292.58M 
   51,202.93M 
   2,504.41M 
   846.23M 
   0.00M 
   0.00M 
75,312.58M  64,846.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  63,000  63,000  23,760 
Low Level Manager  20,500  20,500  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,700  2,700  102,465 
High Tech Engineer  73,500  73,500  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  354,200Number of Employees 354,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    47 units    4    12.5    186    82,831 SC$    66,170 SC$
Factory Maintenance    521 units    103    5.1    180    973,080 SC$    558,700 SC$
High Tech Services    13,470 units    3,000    4.5    187    3,116 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    1 batteries    0.30    4.3    180    867.60M SC$    292.94M SC$
Anti Tank Missile Batteries    9 batteries    1    6.9    184    258.94M SC$    120.59M SC$
Heavy Armored Vehicles    2 vehicles    0.80    2.7    180    237.05M SC$    132.88M SC$
Heavy Artillery    2 cannons    0.63    3.7    180    324.10M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    3 tanks    0.38    9    181    437.56M SC$    241.60M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    2.40M SC$
Mid Range Missile Batteries    1 batteries    0.63    2.1    180    812.07M SC$    437.90M SC$
Navy Fighter Missiles    33 missiles    4    9.4    189    13.59M SC$    7.17M SC$
Rapid Deployment Ammo    281 grenades    115    2.4    180    617,154 SC$    377,500 SC$
Rapid Deployment Units    3 RD units    0.25    11.7    183    4.43B SC$    2.42B SC$
Special Forces Units    3 SF units    0.63    5.3    180    2.03B SC$    1.18B SC$
Supply Ships    3 ships    0.23    14.3    181    4.78B SC$    2.69B SC$
Robotics    739 units    103    7.2    183    475,725 SC$    258,210 SC$
Conventional Missile Batteries    2 batteries    0.48    4.5    180    2.44B SC$    845.60M SC$
Land Based Cruise Batteries    0.06 batteries    0.40    0.2    180    479.52M SC$    432.74M SC$
Trucks    147 trucks    20    7.4    180    4.52M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balata Dos

Back to main country page

Image  

Back to my home page