Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 15 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

D1 CPU Pub

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     December 15 3409 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.35 GC 
Located in:     The Democratic Union of Maritta 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,572.49M SC$ 
Cash Available Now  85,302.50M SC$Corporate cash
     
Products Sold Last Year  66,929.14M SC$ 
Profit Last Year  11,709.06M SC$ 
Net Profit Last Year  6,147.26M SC$ 
Products Sold Last Month  5,585.40M SC$ 
Profit Last Month  984.51M SC$Profit
Net Profit Last Month  516.87M SC$Net Profit
Assets  173,066.38M SC$Corporate assets
Market Value  454,825.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,543.30M SC$Value of materials
Production Last Month  698,978.57Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,710.93M SC$ 
     
Salaries Paid  -754.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,061.22M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,246.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.35M SC$Tax payments
Profit Payment Paid  -344.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,585.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,162.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  80.6Price earning ratio
Share Price  284.27  SC$Share price
Earning per Share In Recent Period  3.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,572.49M SC$   
Salaries Paid     754.41M SC$Salary Cost
Raw Materials Used     2,361.07M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     236.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,061.22M SC$ 
Total:  5,572.49M SC$  4,601.34M SC$ 
Year to Date
Income   Cost  
27,891.84M   
   3,772.04M 
   11,803.69M 
   941.50M 
   1,182.66M 
   0.00M 
   5,294.45M 
27,891.84M  22,994.33M 
Last Year
Income   Cost  
66,929.14M   
   9,055.61M 
   28,345.06M 
   2,259.79M 
   2,838.37M 
   0.00M 
   12,721.24M 
66,929.14M  55,220.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  52,000  52,000  21,735 
High Level Worker  38,250  38,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  9,525  9,525  41,580 
High Level Manager  4,950  4,950  51,975 
Executive  1,720  1,720  108,675 
High Tech Engineer  79,375  79,375  41,895 
High Tech Senior  17,500  17,500  66,150 
High Tech Executive  2,325  2,325  132,300 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    294,258 displays    10,000    29.4    211    4,814 SC$    2,295 SC$
Electric Components    1,335,300 units    65,000    20.5    293    6,410 SC$    2,114 SC$
Electric Power    16,029 million kwhs    550    29.1    215    1.02M SC$    434,700 SC$
Electronic Components    1,300,917 units    65,000    20    293    4,979 SC$    1,646 SC$
Factory Maintenance    2,834 units    144    19.7    294    1.69M SC$    558,700 SC$
High Tech Services    241,097 units    10,000    24.1    292    5,082 SC$    1,676 SC$
Iron    49,970 tons    2,500    20    214    5,639 SC$    2,640 SC$
Mobile Devices    291,294 devices    10,000    29.1    214    36,119 SC$    15,704 SC$
Robotics    4,094 units    220    18.6    219    610,689 SC$    258,210 SC$
Services    174,350 units    7,500    23.2    292    3,754 SC$    1,238 SC$
Software    1,645,008 units    70,000    23.5    292    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  622,500.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page