Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 21 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

NAU3 Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 21 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.85 GC 
Located in:     The Commonwealth of Bernatto 
Controlled by:     Nile bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,727.00M SC$ 
Cash Available Now  37,128.77M SC$Corporate cash
     
Products Sold Last Year  119,102.04M SC$ 
Profit Last Year  -4,455.38M SC$ 
Net Profit Last Year  -4,455.38M SC$ 
Products Sold Last Month  12,664.28M SC$ 
Profit Last Month  -338.51M SC$Profit
Net Profit Last Month  -338.51M SC$Net Profit
Assets  577,817.58M SC$Corporate assets
Market Value  278,412.94M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  580,002.21M SC$Value of materials
Production Last Month  51,449.38Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,421.17M SC$ 
     
Salaries Paid  -799.08M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -2,406.21M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -49,602.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,664.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,088.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,784.13  SC$Share price
Earning per Share In Recent Period  -46.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,727.00M SC$   
Salaries Paid     799.08M SC$Salary Cost
Raw Materials Used     10,042.45M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     2,406.21M SC$ 
Total:  12,727.00M SC$  13,437.35M SC$ 
Year to Date
Income   Cost  
63,567.66M   
   3,996.11M 
   50,384.30M 
   940.40M 
   0.00M 
   8.33M 
   10,753.25M 
63,567.66M  66,082.39M 
Last Year
Income   Cost  
119,102.04M   
   7,312.57M 
   92,972.02M 
   2,256.26M 
   0.00M 
   20.00M 
   20,996.58M 
119,102.04M  123,557.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Republika Je Bez Mena    30.00B SC$    12.0%    5157/10/05
Image  

Employees

The current salary index of this corporation is 310.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,750  68,750  16,430 
Medium Level Worker  78,750  78,750  21,390 
High Level Worker  23,000  23,000  24,800 
Low Level Manager  22,625  22,625  31,000 
Medium Level Manager  12,375  12,375  40,920 
High Level Manager  6,150  6,150  51,150 
Executive  1,825  1,825  106,950 
High Tech Engineer  75,000  75,000  41,230 
High Tech Senior  17,125  17,125  65,100 
High Tech Executive  2,150  2,150  130,200 
     
Total:  307,750Number of Employees 307,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    19 airplanes    0.06    341.8    298    567.71M SC$    187.24M SC$
Airports    0.73 airports    0.03    22.5    151    15.36B SC$    9.36B SC$
Cargo Airplanes    19 cargo airplanes    0.06    341.8    299    487.08M SC$    166.23M SC$
Cargo Shuttles    10 shuttles    0.08    120.5    299    44.87B SC$    14.80B SC$
Production Plants    1 plants    0.02    68.5    153    7.26B SC$    5.05B SC$
Highschools    4 highschools    0.40    11.2    148    131.06M SC$    86.83M SC$
Hospitals    1 hospitals    0.03    35.3    160    2.88B SC$    1.77B SC$
Roads    3 miles    0.40    8.7    146    69.99M SC$    48.32M SC$
Robotics    2,889 units    190    15.2    285    779,278 SC$    258,210 SC$
Elementary schools    4 schools    0.40    11.2    152    128.22M SC$    83.05M SC$
Shuttle Maintenance Units    253 units    20    12.6    316    140.71M SC$    42.28M SC$
Space Centers    0.73 centers    0.03    22.5    148    4.65B SC$    3.47B SC$
Train Tracks    46 miles    0.40    114.5    174    62.25M SC$    34.28M SC$
Trucks    521 trucks    45    11.6    298    7.97M SC$    2.63M SC$
Universities    0.39 universities    0.03    14.1    144    2.09B SC$    1.77B SC$
Water treatment facilities    0.73 installations    0.03    22.5    159    2.73B SC$    1.59B SC$
Wind Farms    0.69 wind farms    0.01    68.5    141    93.09B SC$    65.00B SC$
Wind Turbines    20 wind turbines    0.02    978.2    295    436.61M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  14,263.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nile bank

Back to main enterprise page
Image  

Back to my home page