Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 23 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Guardian AU Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     July 23 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.02 GC 
Located in:     Africa Union States 
Controlled by:     Guardian 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,141.99M SC$ 
Cash Available Now  104,946.75M SC$Corporate cash
     
Products Sold Last Year  62,017.06M SC$ 
Profit Last Year  13,832.64M SC$ 
Net Profit Last Year  5,806.25M SC$ 
Products Sold Last Month  5,168.40M SC$ 
Profit Last Month  1,192.90M SC$Profit
Net Profit Last Month  500.72M SC$Net Profit
Assets  154,779.69M SC$Corporate assets
Market Value  423,482.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,691.41M SC$Value of materials
Production Last Month  1,789.08Production for the month
Production Level Last Month  115.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,001.14M SC$ 
     
Salaries Paid  -531.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -981.99M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,849.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.08M SC$Tax payments
Profit Payment Paid  -740.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,168.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,312.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.3Price earning ratio
Share Price  4,234.83  SC$Share price
Earning per Share In Recent Period  53.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,141.99M SC$   
Salaries Paid     531.02M SC$Salary Cost
Raw Materials Used     2,040.49M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     241.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     981.99M SC$ 
Total:  5,141.99M SC$  3,983.05M SC$ 
Year to Date
Income   Cost  
10,340.66M   
   1,061.74M 
   4,106.70M 
   376.21M 
   482.72M 
   0.00M 
   1,966.20M 
10,340.66M  7,993.57M 
Last Year
Income   Cost  
62,017.06M   
   6,369.24M 
   24,890.52M 
   2,256.45M 
   2,896.30M 
   0.00M 
   11,771.91M 
62,017.06M  48,184.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  10,600 
Medium Level Worker  65,760  65,760  13,800 
High Level Worker  39,800  39,800  16,000 
Low Level Manager  19,980  19,980  20,000 
Medium Level Manager  10,220  10,220  26,400 
High Level Manager  6,080  6,080  33,000 
Executive  2,172  2,172  69,000 
High Tech Engineer  73,720  73,720  26,600 
High Tech Senior  17,720  17,720  42,000 
High Tech Executive  3,620  3,620  84,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    164,048 tons    25,000    6.6    300    6,380 SC$    2,114 SC$
Electric Components    136,073 units    20,000    6.8    300    6,380 SC$    2,114 SC$
Electric Power    3,981 million kwhs    675    5.9    301    1.31M SC$    434,700 SC$
Electronic Components    170,610 units    20,000    8.5    299    4,990 SC$    1,646 SC$
Factory Maintenance    1,081 units    144    7.5    300    1.69M SC$    558,700 SC$
Glass    17,348 tons    2,000    8.7    299    6,593 SC$    2,174 SC$
High Tech Services    372,599 units    25,000    14.9    217    5,082 SC$    1,676 SC$
Industrial Equipment    262,760 units    20,000    13.1    283    6,776 SC$    2,235 SC$
Machine Parts    227,291 units    20,000    11.4    294    6,107 SC$    2,023 SC$
Household Products    35,943 tons    3,000    12    284    19,687 SC$    6,493 SC$
Robotics    1,438 units    94    15.3    229    779,278 SC$    258,210 SC$
Services    120,486 units    12,500    9.6    298    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  995.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Guardian

Back to main enterprise page
Image  

Back to my home page