Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 10 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AG12

Product:     Furniture 
Latest Market Price:  Market Price  1,985 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 10 3523 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.80 GC 
Located in:     The United Kingdom of Jakti 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  433.00M SC$ 
Cash Available Now  65,594.21M SC$Corporate cash
     
Products Sold Last Year  63,144.64M SC$ 
Profit Last Year  7,769.84M SC$ 
Net Profit Last Year  4,079.16M SC$ 
Products Sold Last Month  5,163.84M SC$ 
Profit Last Month  596.55M SC$Profit
Net Profit Last Month  313.19M SC$Net Profit
Assets  146,292.21M SC$Corporate assets
Market Value  347,831.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,514.67M SC$Value of materials
Production Last Month  834,828.81Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,281.54M SC$ 
     
Salaries Paid  -715.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -981.13M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -836.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -178.97M SC$Tax payments
Profit Payment Paid  -208.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,163.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,161.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  86.7Price earning ratio
Share Price  1,739.16  SC$Share price
Earning per Share In Recent Period  20.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  433.00M SC$   
Salaries Paid     715.59M SC$Salary Cost
Raw Materials Used     2,468.31M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     981.13M SC$ 
Total:  433.00M SC$  4,524.18M SC$ 
Year to Date
Income   Cost  
26,913.96M   
   3,575.16M 
   12,568.92M 
   939.19M 
   857.05M 
   0.00M 
   5,173.19M 
26,913.96M  23,113.51M 
Last Year
Income   Cost  
63,144.64M   
   8,580.95M 
   30,482.62M 
   2,256.28M 
   2,056.91M 
   0.00M 
   11,998.05M 
63,144.64M  55,374.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,560  109,560  16,695 
Medium Level Worker  93,720  93,720  21,735 
High Level Worker  22,320  22,320  25,200 
Low Level Manager  20,100  20,100  31,500 
Medium Level Manager  12,052  12,052  41,580 
High Level Manager  3,738  3,738  51,975 
Executive  1,058  1,058  108,675 
High Tech Engineer  44,852  44,852  41,895 
High Tech Senior  10,260  10,260  66,150 
High Tech Executive  1,188  1,188  132,300 
     
Total:  318,848Number of Employees 318,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    715,100 tons    40,000    17.9    214    7,389 SC$    3,383 SC$
Electric Power    2,617 million kwhs    225    11.6    217    970,688 SC$    434,700 SC$
Factory Maintenance    1,750 units    104    16.8    295    1.69M SC$    558,700 SC$
Glass    58,032 tons    3,000    19.3    293    6,593 SC$    2,174 SC$
High Tech Services    118,069 units    7,500    15.7    295    5,082 SC$    1,676 SC$
Household Products    87,917 tons    4,000    22    292    19,687 SC$    6,493 SC$
Plastics    2,059,488 tons    100,000    20.6    286    4,443 SC$    1,421 SC$
Robotics    1,527 units    134    11.4    207    572,285 SC$    258,210 SC$
Services    90,311 units    7,500    12    297    3,426 SC$    1,096 SC$
Steel    209,035 tons    17,500    11.9    297    13,127 SC$    4,334 SC$
Wood    4,066,043 tons    175,000    23.2    219    5,143 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  760,000.29 
Product Retained Each Month For Contracts  760,000.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page