Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 9 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
AG12
Product:     Furniture 
Latest Market Price:  Market Price  1,728 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 9 3523 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.02 GC 
Located in:     The United Kingdom of Jakti 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,034.54M SC$ 
Cash Available Now  120,031.71M SC$Corporate cash
     
Products Sold Last Year  73,493.09M SC$ 
Profit Last Year  9,014.21M SC$ 
Net Profit Last Year  6,309.94M SC$ 
Products Sold Last Month  6,618.71M SC$ 
Profit Last Month  1,169.55M SC$Profit
Net Profit Last Month  818.68M SC$Net Profit
Assets  199,818.99M SC$Corporate assets
Market Value  541,011.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,403.41M SC$Value of materials
Production Last Month  1,247,281.14Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,203.26M SC$ 
     
Salaries Paid  -715.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,257.55M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,931.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.86M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,618.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,094.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  84.3Price earning ratio
Share Price  2,705.06  SC$Share price
Earning per Share In Recent Period  32.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,034.54M SC$   
Salaries Paid     715.03M SC$Salary Cost
Raw Materials Used     3,192.49M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     118.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,257.55M SC$ 
Total:  2,034.54M SC$  5,471.62M SC$ 
Year to Date
Income   Cost  
51,322.16M   
   5,720.82M 
   25,552.59M 
   1,502.65M 
   951.47M 
   0.00M 
   9,591.48M 
51,322.16M  43,319.02M 
Last Year
Income   Cost  
73,493.09M   
   8,581.50M 
   38,233.64M 
   2,253.87M 
   1,301.22M 
   0.00M 
   14,108.65M 
73,493.09M  64,478.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  16,695 
Medium Level Worker  93,500  93,500  21,735 
High Level Worker  22,250  22,250  25,200 
Low Level Manager  20,125  20,125  31,500 
Medium Level Manager  12,075  12,075  41,580 
High Level Manager  3,755  3,755  51,975 
Executive  1,060  1,060  108,675 
High Tech Engineer  44,875  44,875  41,895 
High Tech Senior  10,275  10,275  66,150 
High Tech Executive  1,190  1,190  132,300 
     
Total:  318,355Number of Employees 318,355   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    823,450 tons    60,000    13.7    214    6,864 SC$    3,140 SC$
Electric Power    6,406 million kwhs    225    28.5    217    212,816 SC$    97,680 SC$
Factory Maintenance    1,334 units    104    12.8    297    1.17M SC$    385,050 SC$
Glass    266,983 tons    10,000    26.7    239    5,263 SC$    1,684 SC$
High Tech Services    163,560 units    7,500    21.8    292    4,709 SC$    1,600 SC$
Household Products    65,413 tons    4,000    16.4    295    17,398 SC$    5,738 SC$
Plastics    1,750,971 tons    150,000    11.7    285    5,036 SC$    1,661 SC$
Robotics    4,073 units    135    30.1    277    718,796 SC$    237,070 SC$
Services    170,678 units    7,500    22.8    292    3,317 SC$    1,061 SC$
Steel    808,817 tons    30,000    27    247    9,596 SC$    3,262 SC$
Wood    3,949,693 tons    300,000    13.2    215    3,997 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  834,453.58 
Product Retained Each Month For Contracts  834,453.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page