Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 17 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sungikal Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     state corporation 
Founded:     June 17 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.77 GC 
Located in:     La Republica del Mertana 
Controlled by:     La Republica del Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,917.77M SC$ 
Cash Available Now  89,316.91M SC$Corporate cash
     
Products Sold Last Year  40,478.95M SC$ 
Profit Last Year  6,231.05M SC$ 
Net Profit Last Year  3,271.30M SC$ 
Products Sold Last Month  3,818.49M SC$ 
Profit Last Month  386.83M SC$Profit
Net Profit Last Month  203.08M SC$Net Profit
Assets  129,135.20M SC$Corporate assets
Market Value  206,140.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,138.65M SC$Value of materials
Production Last Month  2.25Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,955.34M SC$ 
     
Salaries Paid  -694.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -944.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -116.05M SC$Tax payments
Profit Payment Paid  -135.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,818.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,674.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  2,061.41  SC$Share price
Earning per Share In Recent Period  29.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,917.77M SC$   
Salaries Paid     695.31M SC$Salary Cost
Raw Materials Used     2,412.43M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,917.77M SC$  3,412.20M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
40,478.95M   
   8,334.38M 
   22,433.34M 
   2,500.61M 
   979.57M 
   0.00M 
   0.00M 
40,478.95M  34,247.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,460  54,460  15,741 
Medium Level Worker  44,340  44,340  20,493 
High Level Worker  55,050  55,050  23,760 
Low Level Manager  18,770  18,770  29,700 
Medium Level Manager  7,869  7,869  39,204 
High Level Manager  5,975  5,975  49,005 
Executive  2,047  2,047  102,465 
High Tech Engineer  63,376  63,376  39,501 
High Tech Senior  16,881  16,881  62,370 
High Tech Executive  2,097  2,097  124,740 
     
Total:  270,865Number of Employees 270,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    79,871 tons    6,750    11.8    180    5,479 SC$    3,383 SC$
Computers    102,889 systems    10,000    10.3    185    4,904 SC$    2,643 SC$
Electric Power    1,923 million kwhs    225    8.5    180    741,289 SC$    434,700 SC$
Electronic Components    118,921 units    10,000    11.9    179    2,836 SC$    1,646 SC$
Factory Maintenance    1,008 units    104    9.7    183    1.02M SC$    558,700 SC$
High Tech Services    106,300 units    10,000    10.6    182    3,060 SC$    1,676 SC$
Industrial Equipment    36,998 units    10,000    3.7    180    3,864 SC$    2,235 SC$
Robotics    524 units    150    3.5    186    480,752 SC$    258,210 SC$
Services    60,296 units    7,500    8    182    1,979 SC$    1,238 SC$
Shuttle Components    4,842 Components    1,020    4.7    187    2.83M SC$    966,400 SC$
Steel    43,492 tons    3,750    11.6    183    7,949 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mertana

Back to main country page

Image  

Back to my home page