Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 20 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Elrona Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     January 20 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.44 GC 
Located in:     The Kingdom of Kitaba 
Controlled by:     The Kingdom of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,607.05M SC$ 
Cash Available Now  51,703.35M SC$Corporate cash
     
Products Sold Last Year  43,577.30M SC$ 
Profit Last Year  23,024.43M SC$ 
Net Profit Last Year  12,087.82M SC$ 
Products Sold Last Month  3,445.30M SC$ 
Profit Last Month  1,729.38M SC$Profit
Net Profit Last Month  907.92M SC$Net Profit
Assets  53,933.17M SC$Corporate assets
Market Value  527,272.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,684.70M SC$Value of materials
Production Last Month  411.93Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,889.80M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  -663.41M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -518.81M SC$Tax payments
Profit Payment Paid  -605.28M SC$ 
Upgrades Bought  -160.19M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,445.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,096.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  5,272.72  SC$Share price
Earning per Share In Recent Period  99.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,607.05M SC$   
Salaries Paid     644.24M SC$Salary Cost
Raw Materials Used     784.39M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     49.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,607.05M SC$  1,686.89M SC$ 
Year to Date
Income   Cost  
10,691.75M   
   1,933.85M 
   2,323.40M 
   625.42M 
   237.20M 
   0.00M 
   0.00M 
10,691.75M  5,119.88M 
Last Year
Income   Cost  
43,577.30M   
   7,734.27M 
   9,382.20M 
   2,490.81M 
   945.60M 
   0.00M 
   0.00M 
43,577.30M  20,552.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,640  81,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  23,345  23,345  29,700 
Medium Level Manager  12,939  12,939  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  48,040  48,040  39,501 
High Tech Senior  10,618  10,618  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  280,438Number of Employees 280,438   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    2,059 units    500    4.1    180    142,443 SC$    80,332 SC$
Chemicals    502,378 tons    125,000    4    180    2,650 SC$    1,510 SC$
Electric Power    6,620 million kwhs    675    9.8    180    171,058 SC$    97,680 SC$
Factory Maintenance    1,485 units    124    12    180    660,499 SC$    385,050 SC$
High Tech Services    106,459 units    25,000    4.3    183    2,927 SC$    1,616 SC$
Household Products    50,977 tons    12,500    4.1    185    10,702 SC$    5,738 SC$
Services    60,255 units    12,500    4.8    184    2,057 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kitaba

Back to main country page
Image  

Back to my home page