Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 14 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Airplanes
Product:     Airplanes 
Latest Market Price:  Market Price  146.47M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     August 14 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.80 GC 
Located in:     The Kingdom of Kitaba 
Controlled by:     The Kingdom of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,859.56M SC$ 
Cash Available Now  51,254.87M SC$Corporate cash
     
Products Sold Last Year  46,323.66M SC$ 
Profit Last Year  18,496.89M SC$ 
Net Profit Last Year  9,710.87M SC$ 
Products Sold Last Month  4,181.19M SC$ 
Profit Last Month  1,783.28M SC$Profit
Net Profit Last Month  936.22M SC$Net Profit
Assets  58,580.97M SC$Corporate assets
Market Value  418,341.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,520.14M SC$Value of materials
Production Last Month  12.36Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,104.55M SC$ 
     
Salaries Paid  -733.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  -847.34M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -534.98M SC$Tax payments
Profit Payment Paid  -624.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,181.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,993.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,183.42  SC$Share price
Earning per Share In Recent Period  78.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,859.56M SC$   
Salaries Paid     733.63M SC$Salary Cost
Raw Materials Used     1,373.27M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     92.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,859.56M SC$  2,407.49M SC$ 
Year to Date
Income   Cost  
10,819.63M   
   2,200.89M 
   3,639.09M 
   622.82M 
   269.47M 
   0.00M 
   0.00M 
10,819.63M  6,732.28M 
Last Year
Income   Cost  
46,323.66M   
   8,803.58M 
   15,464.53M 
   2,476.90M 
   1,081.76M 
   0.00M 
   0.00M 
46,323.66M  27,826.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,000  57,000  15,741 
Medium Level Worker  32,000  32,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  83,500  83,500  39,501 
High Tech Senior  18,200  18,200  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  268,250Number of Employees 268,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    46,811 tons    7,500    6.2    190    5,954 SC$    3,140 SC$
Batteries    54,155 units    10,000    5.4    180    6,259 SC$    3,549 SC$
Computers    270,593 systems    32,500    8.3    182    2,736 SC$    1,853 SC$
Electric Motors    179,794 units    15,000    12    182    4,706 SC$    2,597 SC$
Electric Power    2,243 million kwhs    500    4.5    180    173,664 SC$    97,680 SC$
Electronic Components    177,829 units    35,000    5.1    181    2,715 SC$    1,510 SC$
Factory Maintenance    1,724 units    144    12    186    726,456 SC$    385,050 SC$
High Tech Services    66,145 units    10,000    6.6    180    2,684 SC$    1,616 SC$
Industrial Equipment    204,712 units    32,500    6.3    182    2,602 SC$    1,602 SC$
Mobile Devices    64,024 devices    15,000    4.3    180    22,740 SC$    13,137 SC$
Plastics    58,590 tons    7,500    7.8    180    2,898 SC$    1,661 SC$
Robotics    1,553 units    251    6.2    184    437,368 SC$    237,070 SC$
Selenium    173 tons    25    6.9    184    8.92M SC$    4.83M SC$
Services    57,924 units    10,000    5.8    180    1,758 SC$    1,090 SC$
Steel    19,911 tons    2,500    8    180    5,652 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Airplanes 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  12 
Estimated Production This Month  12 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kitaba

Back to main country page
Image  

Back to my home page