Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boise Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 14 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.89 GC 
Located in:     La Republica del Pergo lin 
Controlled by:     La Republica del Pergo lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,974.74M SC$ 
Cash Available Now  113,144.11M SC$Corporate cash
     
Products Sold Last Year  47,095.35M SC$ 
Profit Last Year  11,518.51M SC$ 
Net Profit Last Year  6,047.22M SC$ 
Products Sold Last Month  3,993.05M SC$ 
Profit Last Month  990.80M SC$Profit
Net Profit Last Month  520.17M SC$Net Profit
Assets  152,966.70M SC$Corporate assets
Market Value  326,350.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,136.24M SC$Value of materials
Production Last Month  2,821.37Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  217.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,148.03M SC$ 
     
Salaries Paid  -635.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -512.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.24M SC$Tax payments
Profit Payment Paid  -346.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,993.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,141.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  3,263.51  SC$Share price
Earning per Share In Recent Period  55.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,974.74M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,061.52M SC$Cost of Material used
Fixed Property Cost     207.57M SC$Fixed Cost
Maintenance Products Used     90.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,974.74M SC$  2,994.88M SC$ 
Year to Date
Income   Cost  
8,004.42M   
   1,270.86M 
   4,143.64M 
   415.91M 
   181.11M 
   0.00M 
   0.00M 
8,004.42M  6,011.52M 
Last Year
Income   Cost  
47,095.35M   
   7,623.24M 
   24,335.33M 
   2,495.25M 
   1,123.03M 
   0.00M 
   0.00M 
47,095.35M  35,576.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,360  85,360  15,900 
Medium Level Worker  72,220  72,220  20,700 
High Level Worker  36,060  36,060  24,000 
Low Level Manager  16,070  16,070  30,000 
Medium Level Manager  8,873  8,873  39,600 
High Level Manager  4,080  4,080  49,500 
Executive  1,446  1,446  103,500 
High Tech Engineer  47,970  47,970  39,900 
High Tech Senior  10,683  10,683  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    44,528 tons    7,500    5.9    182    24,934 SC$    12,610 SC$
Computers    9,366 systems    1,000    9.4    189    5,013 SC$    2,567 SC$
Displays    20,650 displays    1,750    11.8    176    4,049 SC$    2,295 SC$
Electric Power    949 million kwhs    75    12.7    181    731,285 SC$    400,400 SC$
Electronic Components    53,813 units    7,500    7.2    176    2,847 SC$    1,646 SC$
Factory Maintenance    565 units    103    5.5    174    962,458 SC$    558,700 SC$
Glass    5,352 tons    1,250    4.3    181    3,911 SC$    2,174 SC$
Gold    49 tons    7    7.6    180    160.50M SC$    91.77M SC$
High Tech Services    9,494 units    2,500    3.8    187    3,051 SC$    1,676 SC$
Robotics    1,148 units    100    11.5    174    446,470 SC$    258,210 SC$
Services    30,714 units    2,500    12.3    175    2,165 SC$    1,238 SC$
Silver    610 tons    180    3.4    172    3.14M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pergo lin

Back to main country page

Image  

Back to my home page