Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 3 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.68 GC 
Located in:     The Empire of Sabatta 
Controlled by:     The Empire of Sabatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  67,141.02M SC$Corporate cash
     
Products Sold Last Year  43,492.83M SC$ 
Profit Last Year  12,475.46M SC$ 
Net Profit Last Year  6,549.61M SC$ 
Products Sold Last Month  3,316.61M SC$ 
Profit Last Month  716.73M SC$Profit
Net Profit Last Month  376.28M SC$Net Profit
Assets  109,799.24M SC$Corporate assets
Market Value  109,917.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,912.90M SC$Value of materials
Production Last Month  1,087,631.80Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,167.88M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,538.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.02M SC$Tax payments
Profit Payment Paid  -250.85M SC$ 
Upgrades Bought  -432.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,316.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,141.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  17.5Price earning ratio
Share Price  1,099.17  SC$Share price
Earning per Share In Recent Period  62.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,627.35M SC$Cost of Material used
Fixed Property Cost     204.82M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,638.79M SC$ 
Year to Date
Income   Cost  
36,664.63M   
   7,010.28M 
   15,591.63M 
   2,023.64M 
   1,056.10M 
   0.00M 
   0.00M 
36,664.63M  25,681.64M 
Last Year
Income   Cost  
43,492.83M   
   8,412.79M 
   19,079.33M 
   2,278.59M 
   1,246.66M 
   0.00M 
   0.00M 
43,492.83M  31,017.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    512,610 tons    52,500    9.8    182    3,853 SC$    2,265 SC$
Building Materials    171,521 units    20,000    8.6    180    3,138 SC$    2,030 SC$
Cable TV Services    3,425 units    300    11.4    180    3,489 SC$    1,963 SC$
Cement    485,778 tons    50,000    9.7    187    4,143 SC$    2,190 SC$
Chemicals    285,929 tons    25,000    11.4    180    3,655 SC$    2,114 SC$
Electric Components    3,136 units    300    10.5    180    3,796 SC$    2,114 SC$
Electric Power    3,295 million kwhs    375    8.8    186    810,497 SC$    434,700 SC$
Factory Maintenance    451 units    114    4    185    1.04M SC$    558,700 SC$
Glass    42,044 tons    5,500    7.6    181    3,917 SC$    2,174 SC$
High Tech Services    76,865 units    7,500    10.2    180    2,772 SC$    1,676 SC$
Internet    2,210 units    300    7.4    182    5,955 SC$    3,292 SC$
Lead    11,808 tons    1,250    9.4    183    77,146 SC$    42,075 SC$
Robotics    332 units    102    3.3    180    448,070 SC$    258,210 SC$
Services    138,450 units    12,500    11.1    180    2,121 SC$    1,201 SC$
Steel    94,018 tons    10,000    9.4    180    7,556 SC$    4,334 SC$
Telephone    2,177 units    300    7.3    186    4,837 SC$    2,567 SC$
Wood    662,324 tons    62,500    10.6    180    3,966 SC$    2,310 SC$
Zinc    19,702 tons    2,000    9.9    180    59,131 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5644
 
Product Offered but not Sold yet  1,087,632.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sabatta

Back to main country page

Image  

Back to my home page