Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 12 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 12 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.95 GC 
Located in:     The Democratic Union of Mari Lo 
Controlled by:     The Democratic Union of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,179.79M SC$ 
Cash Available Now  51,340.00M SC$Corporate cash
     
Products Sold Last Year  32,497.12M SC$ 
Profit Last Year  16,418.26M SC$ 
Net Profit Last Year  9,539.40M SC$ 
Products Sold Last Month  3,130.72M SC$ 
Profit Last Month  1,619.63M SC$Profit
Net Profit Last Month  850.31M SC$Net Profit
Assets  54,214.64M SC$Corporate assets
Market Value  280,727.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,097.79M SC$Value of materials
Production Last Month  2,925.13Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,001.47M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -193.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.89M SC$Tax payments
Profit Payment Paid  -566.87M SC$ 
Upgrades Bought  -164.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,130.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,160.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.1Price earning ratio
Share Price  2,807.28  SC$Share price
Earning per Share In Recent Period  79.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,179.79M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     650.10M SC$Cost of Material used
Fixed Property Cost     193.34M SC$Fixed Cost
Maintenance Products Used     78.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,179.79M SC$  1,515.34M SC$ 
Year to Date
Income   Cost  
29,797.60M   
   5,936.98M 
   6,034.84M 
   1,809.81M 
   778.01M 
   0.00M 
   0.00M 
29,797.60M  14,559.64M 
Last Year
Income   Cost  
32,497.12M   
   7,124.37M 
   6,565.82M 
   1,536.51M 
   852.16M 
   0.00M 
   0.00M 
32,497.12M  16,078.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,901 tons    2,500    8    180    5,578 SC$    3,140 SC$
Ammunition Components    15,823 units    3,000    5.3    180    73,779 SC$    43,337 SC$
Chemicals    89,449 tons    15,000    6    180    2,576 SC$    1,510 SC$
Computers    94,482 systems    12,500    7.6    180    3,617 SC$    2,114 SC$
Electric Power    1,600 million kwhs    250    6.4    186    180,573 SC$    97,680 SC$
Electronic Components    286,028 units    50,000    5.7    180    2,686 SC$    1,510 SC$
Factory Maintenance    623 units    124    5    182    701,971 SC$    385,050 SC$
High Tech Services    96,644 units    15,000    6.4    180    2,748 SC$    1,616 SC$
Industrial Equipment    58,534 units    7,500    7.8    180    2,761 SC$    1,661 SC$
Robotics    191 units    31    6.2    180    422,984 SC$    237,070 SC$
Services    93,837 units    15,000    6.3    180    1,660 SC$    1,094 SC$
Steel    7,218 tons    1,000    7.2    180    5,807 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mari Lo

Back to main country page
Image  

Back to my home page