Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 14 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Radar Planes
Product:     Radar Planes 
Latest Market Price:  Market Price  936.20M SC$ per plane 
Corporation Type:     state corporation 
Founded:     July 14 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.95 GC 
Located in:     The Democratic Union of Mari Lo 
Controlled by:     The Democratic Union of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,969.49M SC$ 
Cash Available Now  53,192.51M SC$Corporate cash
     
Products Sold Last Year  42,061.37M SC$ 
Profit Last Year  19,768.29M SC$ 
Net Profit Last Year  10,378.35M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,078.46M SC$Profit
Net Profit Last Month  -1,078.46M SC$Net Profit
Assets  62,290.57M SC$Corporate assets
Market Value  398,322.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,989.04M SC$Value of materials
Production Last Month  1.85Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,976.89M SC$ 
     
Salaries Paid  -569.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -367.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,223.02M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  3,983.22  SC$Share price
Earning per Share In Recent Period  59.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,969.49M SC$   
Salaries Paid     569.67M SC$Salary Cost
Raw Materials Used     1,184.49M SC$Cost of Material used
Fixed Property Cost     207.31M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,969.49M SC$  2,057.53M SC$ 
Year to Date
Income   Cost  
29,977.12M   
   5,696.66M 
   10,044.54M 
   2,061.53M 
   956.83M 
   0.00M 
   0.00M 
29,977.12M  18,759.57M 
Last Year
Income   Cost  
42,061.37M   
   6,723.53M 
   11,983.12M 
   2,418.30M 
   1,168.13M 
   0.00M 
   0.00M 
42,061.37M  22,293.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  8,567  8,567  29,700 
Medium Level Manager  5,967  5,967  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  44,200  44,200  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  256,294Number of Employees 256,294   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    57,728 tons    7,500    7.7    180    5,613 SC$    3,140 SC$
Computers    228,616 systems    30,000    7.6    180    3,763 SC$    2,114 SC$
Electric Power    3,477 million kwhs    400    8.7    184    179,628 SC$    97,680 SC$
Electronic Components    273,435 units    30,000    9.1    180    2,622 SC$    1,510 SC$
Factory Maintenance    1,074 units    154    7    180    676,919 SC$    385,050 SC$
High Tech Services    265,110 units    25,000    10.6    185    2,856 SC$    1,616 SC$
Industrial Equipment    271,310 units    25,000    10.9    186    3,095 SC$    1,661 SC$
Plastics    51,951 tons    5,000    10.4    180    2,913 SC$    1,661 SC$
Robotics    506 units    51    9.9    184    439,720 SC$    237,070 SC$
Services    261,790 units    25,000    10.5    180    2,050 SC$    1,094 SC$
Steel    49,803 tons    5,000    10    180    5,841 SC$    3,262 SC$
Weapon Grade Components    28,870 units    4,000    7.2    180    143,984 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mari Lo

Back to main country page
Image  

Back to my home page