Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 3 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Mercola

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.18
Cash:    1.07T SC$ Cash Available
Profit/Loss:    -22.19B SC$ Total Profit This Month
Total Assets:    19.36T SC$ Total State Assets
  
Country Assets
Population:    30,163,410 Total Population
Migration:    0  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Kori Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 3 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.82 GC 
Located in:     Mercola 
Controlled by:     Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,020.86M SC$ 
Cash Available Now  116,296.98M SC$Corporate cash
     
Products Sold Last Year  50,774.96M SC$ 
Profit Last Year  11,983.55M SC$ 
Net Profit Last Year  6,291.37M SC$ 
Products Sold Last Month  4,410.00M SC$ 
Profit Last Month  1,070.89M SC$Profit
Net Profit Last Month  562.22M SC$Net Profit
Assets  158,242.77M SC$Corporate assets
Market Value  324,684.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,770.94M SC$Value of materials
Production Last Month  661,564.81Production for the month
Production Level Last Month  73.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,720.48M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,211.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.27M SC$Tax payments
Profit Payment Paid  -374.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,410.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,276.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,246.85  SC$Share price
Earning per Share In Recent Period  52.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,020.86M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,517.67M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,020.86M SC$  2,560.94M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,774.96M   
   8,864.57M 
   26,284.61M 
   2,505.22M 
   1,137.02M 
   0.00M 
   0.00M 
50,774.96M  38,791.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    248,400 tons    35,000    7.1    182    6,040 SC$    3,339 SC$
Displays    38,204 displays    9,000    4.2    180    4,001 SC$    2,295 SC$
Electric Components    427,693 units    62,500    6.8    180    3,638 SC$    2,114 SC$
Electric Motors    53,789 units    7,000    7.7    180    5,028 SC$    2,839 SC$
Electric Power    7,221 million kwhs    675    10.7    185    730,465 SC$    392,247 SC$
Factory Maintenance    624 units    104    6    184    1.03M SC$    558,700 SC$
Glass    62,083 tons    6,000    10.3    180    3,825 SC$    2,174 SC$
High Tech Services    37,292 units    7,500    5    182    2,898 SC$    1,676 SC$
Lead    4,117 tons    1,500    2.7    181    74,867 SC$    41,340 SC$
Machine Parts    453,365 units    40,000    11.3    180    3,405 SC$    1,963 SC$
Mobile Devices    62,994 devices    8,500    7.4    180    27,515 SC$    15,402 SC$
Plastics    183,474 tons    40,000    4.6    185    3,185 SC$    1,706 SC$
Robotics    432 units    116    3.7    184    477,465 SC$    258,210 SC$
Rubber    30,808 tons    6,250    4.9    180    4,570 SC$    2,624 SC$
Services    40,273 units    7,500    5.4    184    2,176 SC$    1,238 SC$
Steel    376,941 tons    40,000    9.4    181    7,828 SC$    4,334 SC$
Zinc    0 tons    1,000    -    180    55,974 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mercola

Back to main country page
 

Back to my home page