Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 18 4631
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 18 4530 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.58 GC 
Located in:     The Empire of Munnas 
Controlled by:     The Empire of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,044.73M SC$ 
Cash Available Now  82,706.86M SC$Corporate cash
     
Products Sold Last Year  35,878.35M SC$ 
Profit Last Year  9,080.72M SC$ 
Net Profit Last Year  4,767.38M SC$ 
Products Sold Last Month  3,058.42M SC$ 
Profit Last Month  824.27M SC$Profit
Net Profit Last Month  432.74M SC$Net Profit
Assets  120,749.36M SC$Corporate assets
Market Value  261,436.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,588.42M SC$Value of materials
Production Last Month  197,425.00Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,852.57M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,253.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.28M SC$Tax payments
Profit Payment Paid  -288.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,058.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,289.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.4Price earning ratio
Share Price  2,614.37  SC$Share price
Earning per Share In Recent Period  68.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,044.73M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,279.86M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     128.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,044.73M SC$  2,240.32M SC$ 
Year to Date
Income   Cost  
3,058.42M   
   623.44M 
   1,288.05M 
   208.97M 
   113.69M 
   0.00M 
   0.00M 
3,058.42M  2,234.15M 
Last Year
Income   Cost  
35,878.35M   
   7,481.30M 
   15,279.52M 
   2,507.33M 
   1,529.48M 
   0.00M 
   0.00M 
35,878.35M  26,797.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  9,300  9,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  47,600  47,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  274,050Number of Employees 274,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    55,369 tons    15,000    3.7    185    4,061 SC$    2,174 SC$
Electric Components    577,166 units    50,000    11.5    183    3,814 SC$    2,084 SC$
Electric Power    7,840 million kwhs    600    13.1    182    80,848 SC$    44,092 SC$
Electronic Components    286,450 units    30,000    9.5    181    3,051 SC$    1,676 SC$
Factory Maintenance    1,117 units    123    9.1    180    1.14M SC$    644,770 SC$
Glass    557,118 tons    90,000    6.2    180    3,428 SC$    1,918 SC$
High Tech Services    208,760 units    15,000    13.9    180    2,995 SC$    1,782 SC$
Mobile Devices    19,297 devices    5,000    3.9    185    30,015 SC$    16,157 SC$
Plastics    163,659 tons    25,000    6.5    181    2,865 SC$    1,586 SC$
Robotics    2,122 units    200    10.6    188    475,465 SC$    250,660 SC$
Services    108,741 units    15,000    7.2    182    2,530 SC$    1,321 SC$
Silver    93 tons    10    9.3    183    2.43M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
5050
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Munnas

Back to main country page

Image  

Back to my home page