Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 4 4631
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  599,470 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 4 4624 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.39 GC 
Located in:     The Empire of Munnas 
Controlled by:     The Empire of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,380.82M SC$ 
Cash Available Now  67,800.22M SC$Corporate cash
     
Products Sold Last Year  40,690.68M SC$ 
Profit Last Year  10,937.13M SC$ 
Net Profit Last Year  5,741.99M SC$ 
Products Sold Last Month  3,383.37M SC$ 
Profit Last Month  817.80M SC$Profit
Net Profit Last Month  429.35M SC$Net Profit
Assets  107,071.09M SC$Corporate assets
Market Value  281,230.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,676.15M SC$Value of materials
Production Last Month  2,453.68Production for the month
Production Level Last Month  114.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,353.68M SC$ 
     
Salaries Paid  -547.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  -1,029.47M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.34M SC$Tax payments
Profit Payment Paid  -286.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,383.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,419.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.9Price earning ratio
Share Price  2,812.31  SC$Share price
Earning per Share In Recent Period  80.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,380.82M SC$   
Salaries Paid     548.45M SC$Salary Cost
Raw Materials Used     1,699.45M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     111.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,380.82M SC$  2,568.32M SC$ 
Year to Date
Income   Cost  
3,383.37M   
   547.97M 
   1,699.92M 
   209.04M 
   108.63M 
   0.00M 
   0.00M 
3,383.37M  2,565.57M 
Last Year
Income   Cost  
40,690.68M   
   6,575.60M 
   19,405.97M 
   2,504.22M 
   1,267.77M 
   0.00M 
   0.00M 
40,690.68M  29,753.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  62,360  62,360  15,741 
Medium Level Worker  64,220  64,220  20,493 
High Level Worker  48,060  48,060  23,760 
Low Level Manager  11,070  11,070  29,700 
Medium Level Manager  8,373  8,373  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,306  1,306  102,465 
High Tech Engineer  36,970  36,970  39,501 
High Tech Senior  8,483  8,483  62,370 
High Tech Executive  878  878  124,740 
     
Total:  245,520Number of Employees 245,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    43,734 tons    7,500    5.8    185    26,339 SC$    14,119 SC$
Computers    6,825 systems    1,000    6.8    187    5,074 SC$    2,869 SC$
Displays    11,060 displays    1,750    6.3    180    4,319 SC$    2,401 SC$
Electric Power    631 million kwhs    75    8.4    185    82,343 SC$    44,092 SC$
Electronic Components    55,635 units    7,500    7.4    180    2,928 SC$    1,676 SC$
Factory Maintenance    1,095 units    103    10.6    187    1.22M SC$    644,770 SC$
Glass    5,650 tons    1,250    4.5    181    3,478 SC$    1,918 SC$
Gold    58 tons    7    8.9    180    113.61M SC$    64.74M SC$
High Tech Services    18,183 units    2,500    7.3    180    3,029 SC$    1,728 SC$
Robotics    291 units    99    2.9    185    465,777 SC$    250,660 SC$
Services    18,446 units    2,500    7.4    182    2,553 SC$    1,321 SC$
Silver    946 tons    180    5.3    180    2.33M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,150 
Estimated Production This Month  2,150 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Munnas

Back to main country page
Image  

Back to my home page