Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 10 4631
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kuker Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 10 4554 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.71 GC 
Located in:     The Empire of Munnas 
Controlled by:     The Empire of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,065.42M SC$ 
Cash Available Now  81,265.20M SC$Corporate cash
     
Products Sold Last Year  36,775.99M SC$ 
Profit Last Year  8,100.01M SC$ 
Net Profit Last Year  4,252.51M SC$ 
Products Sold Last Month  3,031.88M SC$ 
Profit Last Month  602.73M SC$Profit
Net Profit Last Month  316.43M SC$Net Profit
Assets  122,883.06M SC$Corporate assets
Market Value  239,912.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,812.15M SC$Value of materials
Production Last Month  180,257.61Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,508.97M SC$ 
     
Salaries Paid  -620.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  -962.54M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -180.82M SC$Tax payments
Profit Payment Paid  -210.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,031.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,358.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.2Price earning ratio
Share Price  2,399.13  SC$Share price
Earning per Share In Recent Period  59.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,065.42M SC$   
Salaries Paid     620.05M SC$Salary Cost
Raw Materials Used     1,490.62M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     100.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,065.42M SC$  2,419.18M SC$ 
Year to Date
Income   Cost  
3,031.88M   
   620.05M 
   1,488.85M 
   208.60M 
   111.65M 
   0.00M 
   0.00M 
3,031.88M  2,429.15M 
Last Year
Income   Cost  
36,775.99M   
   7,440.65M 
   17,405.75M 
   2,505.94M 
   1,323.65M 
   0.00M 
   0.00M 
36,775.99M  28,675.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  301,070Number of Employees 301,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    897,560 tons    70,000    12.8    185    6,137 SC$    3,277 SC$
Electric Power    2,074 million kwhs    200    10.4    180    78,209 SC$    44,092 SC$
Factory Maintenance    1,142 units    103    11.1    180    1.14M SC$    644,770 SC$
High Tech Services    68,282 units    7,500    9.1    182    3,077 SC$    1,782 SC$
Milk    1,003,753 m3s    112,500    8.9    180    4,033 SC$    2,265 SC$
Peanuts    357,019 tons    35,000    10.2    180    4,494 SC$    2,597 SC$
Robotics    122 units    0    -    180    442,024 SC$    250,660 SC$
Services    39,322 units    5,000    7.9    188    2,656 SC$    1,321 SC$
Sugar    346,116 tons    60,000    5.8    185    3,381 SC$    1,827 SC$
Image  

Product Offered

Market Situation for Chocolate 
7426
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  157,500 
Estimated Production This Month  157,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Munnas

Back to main country page

Image  

Back to my home page