Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,860 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 26 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.17 GC 
Located in:     The Empire of Munnas 
Controlled by:     The Empire of Munnas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,987.18M SC$ 
Cash Available Now  51,833.02M SC$Corporate cash
     
Products Sold Last Year  41,728.58M SC$ 
Profit Last Year  19,002.30M SC$ 
Net Profit Last Year  10,433.33M SC$ 
Products Sold Last Month  3,984.76M SC$ 
Profit Last Month  1,864.66M SC$Profit
Net Profit Last Month  978.94M SC$Net Profit
Assets  59,715.29M SC$Corporate assets
Market Value  192,067.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,092.89M SC$Value of materials
Production Last Month  932,352.63Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,846.85M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -180.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -559.40M SC$Tax payments
Profit Payment Paid  -652.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,984.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,845.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.1Price earning ratio
Share Price  1,920.68  SC$Share price
Earning per Share In Recent Period  90.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,987.18M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,110.14M SC$Cost of Material used
Fixed Property Cost     180.74M SC$Fixed Cost
Maintenance Products Used     71.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,987.18M SC$  2,124.17M SC$ 
Year to Date
Income   Cost  
27,167.60M   
   5,329.73M 
   7,673.31M 
   1,167.73M 
   500.15M 
   0.00M 
   0.00M 
27,167.60M  14,670.91M 
Last Year
Income   Cost  
41,728.58M   
   9,136.68M 
   11,611.31M 
   1,215.09M 
   763.20M 
   0.00M 
   0.00M 
41,728.58M  22,726.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,696,949 units    325,000    8.3    180    2,398 SC$    1,359 SC$
Books And Newspapers    73,172 units    10,000    7.3    180    2,704 SC$    1,752 SC$
Computers    116,817 systems    15,000    7.8    185    3,922 SC$    2,114 SC$
Electric Power    2,772 million kwhs    350    7.9    185    176,803 SC$    97,680 SC$
Factory Maintenance    914 units    114    8    182    703,584 SC$    385,050 SC$
High Tech Services    51,344 units    7,500    6.8    180    2,820 SC$    1,616 SC$
Household Products    38,278 tons    5,000    7.7    186    10,788 SC$    5,738 SC$
Robotics    10 units    1    9.7    184    437,632 SC$    237,070 SC$
Services    54,894 units    7,500    7.3    185    1,699 SC$    1,156 SC$
Software    84,944 units    10,000    8.5    181    3,031 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Munnas

Back to main country page
Image  

Back to my home page