Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagen Displays

Product:     Displays 
Latest Market Price:  Market Price  2,295 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.77 GC 
Located in:     The Independent State of Misoto 
Controlled by:     The Independent State of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,808.34M SC$ 
Cash Available Now  96,287.25M SC$Corporate cash
     
Products Sold Last Year  45,482.72M SC$ 
Profit Last Year  13,376.98M SC$ 
Net Profit Last Year  7,022.91M SC$ 
Products Sold Last Month  3,794.81M SC$ 
Profit Last Month  1,133.11M SC$Profit
Net Profit Last Month  594.88M SC$Net Profit
Assets  138,703.97M SC$Corporate assets
Market Value  347,046.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,712.41M SC$Value of materials
Production Last Month  778,996.86Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,916.52M SC$ 
     
Salaries Paid  -777.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,903.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.93M SC$Tax payments
Profit Payment Paid  -396.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,794.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,084.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  3,470.46  SC$Share price
Earning per Share In Recent Period  64.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,808.34M SC$   
Salaries Paid     777.72M SC$Salary Cost
Raw Materials Used     1,567.64M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,808.34M SC$  2,649.89M SC$ 
Year to Date
Income   Cost  
26,585.24M   
   5,444.06M 
   11,265.24M 
   1,463.71M 
   665.18M 
   0.00M 
   0.00M 
26,585.24M  18,838.19M 
Last Year
Income   Cost  
45,482.72M   
   9,331.95M 
   19,134.20M 
   2,511.84M 
   1,127.75M 
   0.00M 
   0.00M 
45,482.72M  32,105.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,000  69,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  15,400  15,400  29,700 
Medium Level Manager  10,200  10,200  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,300  16,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  315,200Number of Employees 315,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    183,065 tons    22,500    8.1    180    5,626 SC$    3,383 SC$
Chemicals    161,575 tons    17,500    9.2    185    3,942 SC$    2,114 SC$
Electric Components    322,704 units    75,000    4.3    180    3,769 SC$    2,114 SC$
Electric Power    2,492 million kwhs    200    12.5    182    790,238 SC$    434,700 SC$
Electronic Components    844,746 units    75,000    11.3    180    2,882 SC$    1,646 SC$
Factory Maintenance    625 units    104    6    183    1.03M SC$    558,700 SC$
Glass    584,748 tons    50,000    11.7    180    3,791 SC$    2,174 SC$
High Tech Services    164,436 units    15,000    11    180    2,927 SC$    1,676 SC$
Mercury    614 tons    60    10.2    180    51,273 SC$    29,700 SC$
Minerals    326,233 tons    31,500    10.4    185    5,218 SC$    2,805 SC$
Robotics    647 units    151    4.3    180    443,651 SC$    258,210 SC$
Services    86,874 units    7,500    11.6    186    2,216 SC$    1,238 SC$
Software    429,099 units    40,000    10.7    186    3,814 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Displays 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Misoto

Back to main country page

Image  

Back to my home page