Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.09 GC 
Located in:     Nedoni 
Controlled by:     Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,934.49M SC$ 
Cash Available Now  89,829.99M SC$Corporate cash
     
Products Sold Last Year  47,323.79M SC$ 
Profit Last Year  11,804.69M SC$ 
Net Profit Last Year  6,197.46M SC$ 
Products Sold Last Month  3,979.16M SC$ 
Profit Last Month  986.81M SC$Profit
Net Profit Last Month  518.07M SC$Net Profit
Assets  128,710.48M SC$Corporate assets
Market Value  307,537.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,843.31M SC$Value of materials
Production Last Month  904,415.15Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,855.86M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,790.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.04M SC$Tax payments
Profit Payment Paid  -345.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,979.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,472.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.6Price earning ratio
Share Price  3,075.38  SC$Share price
Earning per Share In Recent Period  56.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,934.49M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,893.59M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,934.49M SC$  2,918.38M SC$ 
Year to Date
Income   Cost  
27,631.75M   
   5,055.33M 
   13,691.13M 
   1,459.49M 
   646.36M 
   0.00M 
   0.00M 
27,631.75M  20,852.31M 
Last Year
Income   Cost  
47,323.79M   
   8,666.28M 
   23,202.93M 
   2,503.33M 
   1,146.55M 
   0.00M 
   0.00M 
47,323.79M  35,519.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    252,364 tons    20,000    12.6    188    6,118 SC$    3,383 SC$
Carbon    17,292 tons    3,250    5.3    189    53,138 SC$    28,050 SC$
Electric Components    82,434 units    25,000    3.3    188    3,412 SC$    2,114 SC$
Electric Power    2,900 million kwhs    450    6.4    183    791,583 SC$    421,659 SC$
Electronic Components    791,445 units    62,500    12.7    180    2,856 SC$    1,646 SC$
Factory Maintenance    416 units    104    4    180    983,672 SC$    558,700 SC$
High Tech Services    195,611 units    25,000    7.8    180    2,913 SC$    1,676 SC$
Lead    3,927 tons    1,250    3.1    180    71,834 SC$    42,075 SC$
Mobile Devices    40,375 devices    4,000    10.1    180    26,094 SC$    13,022 SC$
Household Products    8,744 tons    2,000    4.4    186    12,190 SC$    6,493 SC$
Platinum    9 tons    2    3.9    187    106.63M SC$    56.93M SC$
Robotics    496 units    61    8.1    180    464,350 SC$    258,210 SC$
Rubber    16,651 tons    3,500    4.8    180    4,435 SC$    2,640 SC$
Services    159,380 units    15,000    10.6    180    2,171 SC$    1,238 SC$
Steel    406,460 tons    30,000    13.5    177    7,602 SC$    4,334 SC$
Zinc    3,247 tons    1,000    3.2    184    57,671 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nedoni

Back to main country page

Image  

Back to my home page