Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Helsson Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,318 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 19 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.11 GC 
Located in:     The Republic of Miranda santos 
Controlled by:     The Republic of Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,258.08M SC$ 
Cash Available Now  52,408.77M SC$Corporate cash
     
Products Sold Last Year  46,222.42M SC$ 
Profit Last Year  18,356.19M SC$ 
Net Profit Last Year  9,637.00M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,260.86M SC$Profit
Net Profit Last Month  -2,260.86M SC$Net Profit
Assets  66,009.92M SC$Corporate assets
Market Value  425,472.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,893.65M SC$Value of materials
Production Last Month  589,528.05Production for the month
Production Level Last Month  95.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,445.72M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -520.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,160.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.7Price earning ratio
Share Price  4,254.73  SC$Share price
Earning per Share In Recent Period  54.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,258.08M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,240.95M SC$Cost of Material used
Fixed Property Cost     205.98M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,258.08M SC$  2,141.42M SC$ 
Year to Date
Income   Cost  
0.00M   
   633.45M 
   1,358.65M 
   205.83M 
   62.93M 
   0.00M 
   0.00M 
0.00M  2,260.86M 
Last Year
Income   Cost  
46,222.42M   
   7,601.42M 
   17,081.53M 
   2,438.44M 
   744.85M 
   0.00M 
   0.00M 
46,222.42M  27,866.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,773 tons    500    9.5    170    2,068 SC$    1,215 SC$
Corn    1,069,479 tons    100,000    10.7    180    4,142 SC$    2,202 SC$
Electric Power    5,095 million kwhs    400    12.7    181    129,621 SC$    67,775 SC$
Factory Maintenance    1,035 units    104    10    180    666,776 SC$    351,425 SC$
High Tech Services    91,411 units    9,000    10.2    180    2,834 SC$    1,616 SC$
Peanuts    1,113 tons    100    11.1    180    4,138 SC$    2,542 SC$
Robotics    4 units    1    3.9    180    412,536 SC$    237,070 SC$
Services    102,577 units    12,500    8.2    187    2,066 SC$    1,163 SC$
Soybeans    1,754,035 tons    192,500    9.1    182    4,134 SC$    2,160 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
5941
 
Product Offered but not Sold yet  589,528.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Miranda santos

Back to main country page
Image  

Back to my home page