Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 16 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Cotton
Product:     Cotton 
Latest Market Price:  Market Price  3,549 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.14 GC 
Located in:     The Empire of Sentura Dos 
Controlled by:     The Empire of Sentura Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,163.27M SC$ 
Cash Available Now  52,172.92M SC$Corporate cash
     
Products Sold Last Year  40,224.47M SC$ 
Profit Last Year  13,343.21M SC$ 
Net Profit Last Year  7,005.19M SC$ 
Products Sold Last Month  4,181.86M SC$ 
Profit Last Month  1,598.17M SC$Profit
Net Profit Last Month  839.04M SC$Net Profit
Assets  59,281.08M SC$Corporate assets
Market Value  332,215.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,736.26M SC$Value of materials
Production Last Month  543,170.15Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,455.95M SC$ 
     
Salaries Paid  -642.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.23M SC$Fixed Cost
Maintenance Products Bought  -556.42M SC$ 
Raw Materials Bought  -418.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.45M SC$Tax payments
Profit Payment Paid  -559.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,181.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,174.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  3,322.16  SC$Share price
Earning per Share In Recent Period  60.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,163.27M SC$   
Salaries Paid     642.99M SC$Salary Cost
Raw Materials Used     1,671.95M SC$Cost of Material used
Fixed Property Cost     205.23M SC$Fixed Cost
Maintenance Products Used     38.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,163.27M SC$  2,558.41M SC$ 
Year to Date
Income   Cost  
4,181.86M   
   642.99M 
   1,670.64M 
   205.18M 
   64.87M 
   0.00M 
   0.00M 
4,181.86M  2,583.69M 
Last Year
Income   Cost  
40,224.47M   
   7,715.48M 
   16,029.94M 
   2,418.54M 
   717.30M 
   0.00M 
   0.00M 
40,224.47M  26,881.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  86,000  86,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  4,250  4,250  49,005 
Executive  1,275  1,275  102,465 
High Tech Engineer  35,600  35,600  39,501 
High Tech Senior  7,800  7,800  62,370 
High Tech Executive  760  760  124,740 
     
Total:  311,385Number of Employees 311,385   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    112,361 tons    25,000    4.5    184    2,800 SC$    1,510 SC$
Electric Power    2,948 million kwhs    250    11.8    187    185,395 SC$    97,680 SC$
Factory Maintenance    1,148 units    103    11.1    180    660,516 SC$    385,050 SC$
High Tech Services    29,854 units    5,000    6    180    2,871 SC$    1,616 SC$
Potassium    1,726,546 tons    350,000    4.9    186    4,004 SC$    2,157 SC$
Robotics    530 units    101    5.2    181    428,319 SC$    237,070 SC$
Services    63,508 units    12,500    5.1    180    1,705 SC$    998 SC$
Image  
Product Offered
Market Situation for Cotton 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  520,000 
Estimated Production This Month  520,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sentura Dos

Back to main country page
Image  

Back to my home page