Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 1 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pablo Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 1 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.06 GC 
Located in:     The Republic of Boltara 
Controlled by:     The Republic of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,276.61M SC$ 
Cash Available Now  52,352.15M SC$Corporate cash
     
Products Sold Last Year  49,248.64M SC$ 
Profit Last Year  20,181.65M SC$ 
Net Profit Last Year  10,595.37M SC$ 
Products Sold Last Month  4,066.44M SC$ 
Profit Last Month  1,648.67M SC$Profit
Net Profit Last Month  865.55M SC$Net Profit
Assets  68,375.40M SC$Corporate assets
Market Value  447,897.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,587.55M SC$Value of materials
Production Last Month  207,274.32Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,125.65M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,023.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.60M SC$Tax payments
Profit Payment Paid  -577.04M SC$ 
Upgrades Bought  -170.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,066.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,080.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,478.97  SC$Share price
Earning per Share In Recent Period  84.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,276.61M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,525.21M SC$Cost of Material used
Fixed Property Cost     206.01M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,276.61M SC$  2,437.86M SC$ 
Year to Date
Income   Cost  
28,044.42M   
   4,492.87M 
   10,840.47M 
   1,431.00M 
   444.15M 
   0.00M 
   0.00M 
28,044.42M  17,208.49M 
Last Year
Income   Cost  
49,248.64M   
   7,701.90M 
   18,188.42M 
   2,377.56M 
   799.11M 
   0.00M 
   0.00M 
49,248.64M  29,066.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,130 tons    200    10.7    180    1,520 SC$    903 SC$
Cocoa    2,612 tons    200    13.1    184    2,714 SC$    1,530 SC$
Coffee    2,329 tons    200    11.6    180    11,961 SC$    7,169 SC$
Eggs    428,595 10000 units    35,000    12.2    183    4,337 SC$    2,356 SC$
Electric Power    1,046 million kwhs    250    4.2    180    172,364 SC$    97,680 SC$
Factory Maintenance    1,139 units    104    11    180    683,994 SC$    385,050 SC$
Fruit    993,258 tons    77,500    12.8    182    5,751 SC$    3,171 SC$
High Tech Services    30,244 units    2,500    12.1    187    3,066 SC$    1,616 SC$
Peanuts    330,213 tons    30,000    11    180    5,064 SC$    3,065 SC$
Rice    109,032 tons    10,000    10.9    188    5,008 SC$    2,643 SC$
Robotics    5 units    1    4.9    180    416,036 SC$    237,070 SC$
Services    51,590 units    5,000    10.3    186    2,061 SC$    1,156 SC$
Spices    66,432 tons    5,500    12.1    185    37,307 SC$    20,083 SC$
Vegetables    950,074 tons    87,500    10.9    180    4,854 SC$    2,557 SC$
Image  
Product Offered
Market Situation for Other Food Products 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Boltara

Back to main country page
Image  

Back to my home page