Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 10 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorsten Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 10 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.33 GC 
Located in:     The Kingdom of Kuma Dara 
Controlled by:     The Kingdom of Kuma Dara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,182.22M SC$ 
Cash Available Now  53,345.91M SC$Corporate cash
     
Products Sold Last Year  62,172.97M SC$ 
Profit Last Year  14,543.54M SC$ 
Net Profit Last Year  7,635.36M SC$ 
Products Sold Last Month  5,183.30M SC$ 
Profit Last Month  1,249.65M SC$Profit
Net Profit Last Month  656.06M SC$Net Profit
Assets  86,473.64M SC$Corporate assets
Market Value  289,648.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,853.83M SC$Value of materials
Production Last Month  1,950,406.90Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,692.09M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -202.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,550.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.89M SC$Tax payments
Profit Payment Paid  -437.38M SC$ 
Upgrades Bought  -158.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,183.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,544.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  2,896.49  SC$Share price
Earning per Share In Recent Period  63.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,182.22M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     3,311.49M SC$Cost of Material used
Fixed Property Cost     202.59M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,182.22M SC$  4,028.26M SC$ 
Year to Date
Income   Cost  
25,946.40M   
   2,202.04M 
   16,460.21M 
   1,001.13M 
   344.45M 
   0.00M 
   0.00M 
25,946.40M  20,007.82M 
Last Year
Income   Cost  
62,172.97M   
   5,283.98M 
   39,223.18M 
   2,270.12M 
   852.15M 
   0.00M 
   0.00M 
62,172.97M  47,629.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    342,123 1000 units    30,000    11.4    180    4,965 SC$    2,763 SC$
Butter    39,541 tons    4,000    9.9    185    21,275 SC$    10,608 SC$
Chocolate    146,346 tons    15,000    9.8    180    13,353 SC$    7,852 SC$
Electric Power    2,998 million kwhs    250    12    179    174,346 SC$    97,680 SC$
Factory Maintenance    1,303 units    119    10.9    180    667,270 SC$    385,050 SC$
Fruit    1,019,392 tons    100,000    10.2    184    5,879 SC$    3,171 SC$
High Tech Services    61,626 units    5,000    12.3    180    2,885 SC$    1,616 SC$
Meat    225,102 tons    20,000    11.3    180    18,812 SC$    10,721 SC$
Mobile Devices    16,691 devices    5,000    3.3    181    23,782 SC$    13,137 SC$
Other Food Products    918,526 tons    75,000    12.2    180    16,539 SC$    9,211 SC$
Household Products    46,242 tons    4,000    11.6    180    10,134 SC$    5,738 SC$
Robotics    244 units    77    3.2    186    442,787 SC$    237,070 SC$
Services    56,797 units    5,000    11.4    183    2,076 SC$    1,156 SC$
Vegetables    732,970 tons    65,000    11.3    182    4,962 SC$    2,557 SC$
Image  
Product Offered
Market Situation for Military Supplies 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kuma Dara

Back to main country page
Image  

Back to my home page