Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 5 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Light Artillery
Product:     Light Artillery 
Latest Market Price:  Market Price  30.96M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     July 5 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.67 GC 
Located in:     The Kingdom of Kuma Dara 
Controlled by:     The Kingdom of Kuma Dara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,032.97M SC$ 
Cash Available Now  49,784.62M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -3,389.53M SC$ 
Net Profit Last Year  -3,389.53M SC$ 
Products Sold Last Month  2,967.04M SC$ 
Profit Last Month  1,664.60M SC$Profit
Net Profit Last Month  873.91M SC$Net Profit
Assets  52,753.35M SC$Corporate assets
Market Value  62,767.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,457.35M SC$Value of materials
Production Last Month  45.72Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,177.72M SC$ 
     
Salaries Paid  -560.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -135.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -437.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.38M SC$Tax payments
Profit Payment Paid  -582.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,967.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,222.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.3Price earning ratio
Share Price  627.67  SC$Share price
Earning per Share In Recent Period  18.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,032.97M SC$   
Salaries Paid     560.30M SC$Salary Cost
Raw Materials Used     541.38M SC$Cost of Material used
Fixed Property Cost     135.57M SC$Fixed Cost
Maintenance Products Used     78.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,032.97M SC$  1,315.46M SC$ 
Year to Date
Income   Cost  
14,427.92M   
   2,801.49M 
   2,506.33M 
   552.75M 
   391.04M 
   0.00M 
   0.00M 
14,427.92M  6,251.61M 
Last Year
Income   Cost  
0.00M   
   3,190.82M 
   -53.73M 
   252.43M 
   0.00M 
   0.00M 
   0.00M 
0.00M  3,389.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  9,383  9,383  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  243,133Number of Employees 243,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,951 tons    7,500    2.8    180    5,429 SC$    3,140 SC$
Chemicals    163,480 tons    15,000    10.9    187    2,848 SC$    1,510 SC$
Electric Components    48,476 units    12,500    3.9    181    3,281 SC$    1,812 SC$
Electric Power    1,768 million kwhs    150    11.8    180    174,740 SC$    97,680 SC$
Electronic Components    99,276 units    25,000    4    186    2,803 SC$    1,510 SC$
Factory Maintenance    1,488 units    124    12    186    721,671 SC$    385,050 SC$
High Tech Services    86,246 units    7,500    11.5    181    2,932 SC$    1,616 SC$
Industrial Equipment    60,398 units    15,000    4    189    2,739 SC$    1,661 SC$
Robotics    605 units    51    11.9    184    437,035 SC$    237,070 SC$
Services    61,616 units    5,000    12.3    173    1,970 SC$    1,156 SC$
Steel    55,649 tons    15,000    3.7    181    5,904 SC$    3,262 SC$
Weapon Grade Components    3,707 units    1,000    3.7    180    90,194 SC$    70,026 SC$
Image  
Product Offered
Market Situation for Light Artillery 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kuma Dara

Back to main country page
Image  

Back to my home page