Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     state corporation 
Founded:     October 8 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.81 GC 
Located in:     The Kingdom of Kuma Dara 
Controlled by:     The Kingdom of Kuma Dara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,272.30M SC$ 
Cash Available Now  48,240.38M SC$Corporate cash
     
Products Sold Last Year  2,087.50M SC$ 
Profit Last Year  -315.09M SC$ 
Net Profit Last Year  -315.09M SC$ 
Products Sold Last Month  4,281.52M SC$ 
Profit Last Month  2,730.07M SC$Profit
Net Profit Last Month  1,519.19M SC$Net Profit
Assets  84,064.81M SC$Corporate assets
Market Value  19,040.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,209.72M SC$Value of materials
Production Last Month  1.78Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,701.58M SC$ 
     
Salaries Paid  -519.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -66.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -759.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -764.76M SC$Tax payments
Profit Payment Paid  -892.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,281.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,980.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  5.8Price earning ratio
Share Price  190.41  SC$Share price
Earning per Share In Recent Period  33.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,272.30M SC$   
Salaries Paid     519.94M SC$Salary Cost
Raw Materials Used     871.53M SC$Cost of Material used
Fixed Property Cost     66.00M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,272.30M SC$  1,551.60M SC$ 
Year to Date
Income   Cost  
4,281.52M   
   519.71M 
   885.85M 
   51.76M 
   94.13M 
   0.00M 
   0.00M 
4,281.52M  1,551.45M 
Last Year
Income   Cost  
2,087.50M   
   1,402.04M 
   785.49M 
   55.03M 
   160.02M 
   0.00M 
   0.00M 
2,087.50M  2,402.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  6,900  6,900  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  52,800  52,800  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,320  1,320  124,740 
     
Total:  215,370Number of Employees 215,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,123 tons    1,000    11.1    186    6,064 SC$    3,383 SC$
Computers    53,825 systems    5,000    10.8    179    4,732 SC$    2,643 SC$
Electric Power    1,072 million kwhs    100    10.7    180    766,355 SC$    434,700 SC$
Electronic Components    55,374 units    5,000    11.1    185    2,900 SC$    1,646 SC$
Factory Maintenance    624 units    104    6    180    971,514 SC$    558,700 SC$
High Tech Services    59,511 units    5,000    11.9    178    2,829 SC$    1,676 SC$
Industrial Equipment    51,432 units    5,000    10.3    183    4,119 SC$    2,235 SC$
Plastics    12,017 tons    1,000    12    180    2,962 SC$    1,605 SC$
Robotics    316 units    51    6.2    180    450,023 SC$    258,210 SC$
Services    27,246 units    2,500    10.9    184    2,300 SC$    1,238 SC$
Steel    2,690 tons    250    10.8    180    7,534 SC$    4,334 SC$
Weapon Grade Components    43,244 units    3,750    11.5    177    177,886 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kuma Dara

Back to main country page

Image  

Back to my home page