Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 7 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     May 7 4822 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.66 GC 
Located in:     The Republic of Denise sol 
Controlled by:     Atlantic inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  30.92M SC$ 
Cash Available Now  32,883.06M SC$Corporate cash
     
Products Sold Last Year  64,029.09M SC$ 
Profit Last Year  11,770.94M SC$ 
Net Profit Last Year  4,737.80M SC$ 
Products Sold Last Month  5,339.43M SC$ 
Profit Last Month  981.14M SC$Profit
Net Profit Last Month  394.91M SC$Net Profit
Assets  97,999.51M SC$Corporate assets
Market Value  320,955.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,346.01M SC$Value of materials
Production Last Month  666,563.33Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,967.05M SC$ 
     
Salaries Paid  -239.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,014.49M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -2,701.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.34M SC$Tax payments
Profit Payment Paid  -583.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,339.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,040.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  3,209.56  SC$Share price
Earning per Share In Recent Period  43.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  30.92M SC$   
Salaries Paid     239.49M SC$Salary Cost
Raw Materials Used     2,676.90M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     240.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,014.49M SC$ 
Total:  30.92M SC$  4,359.40M SC$ 
Year to Date
Income   Cost  
21,356.66M   
   958.27M 
   10,696.01M 
   751.52M 
   962.22M 
   0.00M 
   4,053.11M 
21,356.66M  17,421.12M 
Last Year
Income   Cost  
64,029.09M   
   2,874.22M 
   32,072.85M 
   2,254.33M 
   2,886.65M 
   0.00M 
   12,170.11M 
64,029.09M  52,258.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  5,300 
Medium Level Worker  52,000  52,000  6,900 
High Level Worker  38,250  38,250  8,000 
Low Level Manager  16,450  16,450  10,000 
Medium Level Manager  9,525  9,525  13,200 
High Level Manager  4,950  4,950  16,500 
Executive  1,720  1,720  34,500 
High Tech Engineer  79,375  79,375  13,300 
High Tech Senior  17,500  17,500  21,000 
High Tech Executive  2,325  2,325  42,000 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    124,224 displays    10,000    12.4    275    6,711 SC$    2,295 SC$
Electric Components    751,010 units    65,000    11.6    292    6,410 SC$    2,114 SC$
Electric Power    4,601 million kwhs    550    8.4    300    1.31M SC$    434,700 SC$
Electronic Components    320,669 units    65,000    4.9    301    4,990 SC$    1,646 SC$
Factory Maintenance    1,484 units    144    10.3    299    1.69M SC$    558,700 SC$
High Tech Services    134,949 units    10,000    13.5    297    5,082 SC$    1,676 SC$
Iron    11,189 tons    2,500    4.5    270    7,080 SC$    2,640 SC$
Mobile Devices    83,004 devices    10,000    8.3    300    47,615 SC$    15,704 SC$
Robotics    2,376 units    220    10.8    299    782,893 SC$    258,210 SC$
Services    43,868 units    7,500    5.8    300    3,632 SC$    1,234 SC$
Software    849,575 units    70,000    12.1    298    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  662,500.23 
Product Retained Each Month For Contracts  662,500.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic inc

Back to main enterprise page

Image  

Back to my home page