Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 26 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     private corporation 
Founded:     October 26 4822 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.47 GC 
Located in:     The Republic of Denise sol 
Controlled by:     Atlantic Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  163.70M SC$ 
Cash Available Now  116,143.96M SC$Corporate cash
     
Products Sold Last Year  65,986.62M SC$ 
Profit Last Year  21,420.54M SC$ 
Net Profit Last Year  8,621.77M SC$ 
Products Sold Last Month  5,499.29M SC$ 
Profit Last Month  1,783.06M SC$Profit
Net Profit Last Month  717.68M SC$Net Profit
Assets  176,627.81M SC$Corporate assets
Market Value  575,122.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,585.69M SC$Value of materials
Production Last Month  860,495.97Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,230.59M SC$ 
     
Salaries Paid  -404.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,044.86M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -168.12M SC$ 
Raw Materials Bought  -1,930.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -534.92M SC$Tax payments
Profit Payment Paid  -1,060.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,499.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,399.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.1Price earning ratio
Share Price  5,751.23  SC$Share price
Earning per Share In Recent Period  71.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  163.70M SC$   
Salaries Paid     404.06M SC$Salary Cost
Raw Materials Used     1,906.25M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     165.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,044.86M SC$ 
Total:  163.70M SC$  3,708.17M SC$ 
Year to Date
Income   Cost  
16,496.83M   
   1,212.18M 
   5,744.32M 
   563.60M 
   495.70M 
   0.00M 
   3,134.27M 
16,496.83M  11,150.06M 
Last Year
Income   Cost  
65,986.62M   
   4,849.15M 
   22,942.73M 
   2,253.93M 
   1,982.79M 
   0.00M 
   12,537.47M 
65,986.62M  44,566.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 150.0. The target salary index for this corporation is 150.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  7,950 
Medium Level Worker  58,000  58,000  10,350 
High Level Worker  48,250  48,250  12,000 
Low Level Manager  16,450  16,450  15,000 
Medium Level Manager  10,325  10,325  19,800 
High Level Manager  6,100  6,100  24,750 
Executive  2,300  2,300  51,750 
High Tech Engineer  89,375  89,375  19,950 
High Tech Senior  19,500  19,500  31,500 
High Tech Executive  2,625  2,625  63,000 
     
Total:  301,425Number of Employees 301,425   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    132,800 displays    10,000    13.3    297    6,661 SC$    2,131 SC$
Electric Components    751,037 units    65,000    11.6    292    5,494 SC$    1,812 SC$
Electric Power    7,776 million kwhs    625    12.4    297    287,281 SC$    91,907 SC$
Electronic Components    447,237 units    65,000    6.9    300    4,557 SC$    1,510 SC$
Factory Maintenance    1,772 units    144    12.3    298    1.16M SC$    385,050 SC$
High Tech Services    72,629 units    10,000    7.3    300    4,899 SC$    1,616 SC$
Iron    28,053 tons    2,500    11.2    298    6,834 SC$    2,254 SC$
Mobile Devices    124,027 devices    10,000    12.4    296    39,831 SC$    13,137 SC$
Robotics    1,218 units    220    5.5    301    718,796 SC$    237,070 SC$
Services    66,179 units    7,500    8.8    293    3,317 SC$    1,061 SC$
Software    769,677 units    70,000    11    298    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  832,500.59 
Product Retained Each Month For Contracts  832,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Capital

Back to main enterprise page

Image  

Back to my home page