Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 13 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Blue River Missile Interceptor
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 13 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.32 GC 
Located in:     The Commonwealth of Mertana 
Controlled by:     The Commonwealth of Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,383.83M SC$ 
Cash Available Now  51,366.50M SC$Corporate cash
     
Products Sold Last Year  19,484.36M SC$ 
Profit Last Year  6,223.76M SC$ 
Net Profit Last Year  2,726.42M SC$ 
Products Sold Last Month  3,377.90M SC$ 
Profit Last Month  1,806.31M SC$Profit
Net Profit Last Month  948.32M SC$Net Profit
Assets  57,608.42M SC$Corporate assets
Market Value  77,960.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,243.59M SC$Value of materials
Production Last Month  3,426.64Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,995.00M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -285.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -541.89M SC$Tax payments
Profit Payment Paid  -632.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,377.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,982.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.1Price earning ratio
Share Price  779.61  SC$Share price
Earning per Share In Recent Period  28.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,383.83M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     708.60M SC$Cost of Material used
Fixed Property Cost     148.53M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,383.83M SC$  1,616.69M SC$ 
Year to Date
Income   Cost  
3,377.90M   
   694.70M 
   686.95M 
   142.39M 
   47.56M 
   0.00M 
   0.00M 
3,377.90M  1,571.59M 
Last Year
Income   Cost  
19,484.36M   
   8,115.81M 
   3,819.42M 
   940.00M 
   385.37M 
   0.00M 
   0.00M 
19,484.36M  13,260.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,376 tons    2,000    0.7    180    5,485 SC$    3,140 SC$
Ammunition Components    45,783 units    4,500    10.2    180    75,662 SC$    43,337 SC$
Chemicals    120,144 tons    10,000    12    183    2,763 SC$    1,510 SC$
Computers    148,349 systems    15,000    9.9    180    3,596 SC$    2,114 SC$
Electric Power    1,583 million kwhs    150    10.6    182    178,473 SC$    97,680 SC$
Electronic Components    336,765 units    35,000    9.6    180    2,722 SC$    1,510 SC$
Factory Maintenance    1,041 units    104    10    180    671,848 SC$    385,050 SC$
High Tech Services    93,555 units    10,000    9.4    182    2,964 SC$    1,616 SC$
Industrial Equipment    171,324 units    15,000    11.4    180    2,844 SC$    1,661 SC$
Robotics    317 units    31    10.2    180    428,023 SC$    237,070 SC$
Services    47,710 units    5,000    9.5    182    1,879 SC$    1,092 SC$
Steel    9,650 tons    1,000    9.7    187    6,099 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mertana

Back to main country page
Image  

Back to my home page