Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Software 03
Product:     Software 
Latest Market Price:  Market Price  1,517 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 26 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.16 GC 
Located in:     The Commonwealth of Mertana 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,980.90M SC$ 
Cash Available Now  108,402.66M SC$Corporate cash
     
Products Sold Last Year  65,285.93M SC$ 
Profit Last Year  18,664.80M SC$ 
Net Profit Last Year  7,839.22M SC$ 
Products Sold Last Month  5,136.52M SC$ 
Profit Last Month  1,179.39M SC$Profit
Net Profit Last Month  495.35M SC$Net Profit
Assets  160,802.94M SC$Corporate assets
Market Value  520,749.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,006.46M SC$Value of materials
Production Last Month  1,141,764.78Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,577.83M SC$ 
     
Salaries Paid  -1,221.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -975.94M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,918.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.82M SC$Tax payments
Profit Payment Paid  -660.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,136.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,395.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  5,207.50  SC$Share price
Earning per Share In Recent Period  64.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,980.90M SC$   
Salaries Paid     1,221.84M SC$Salary Cost
Raw Materials Used     1,610.27M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     105.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     975.94M SC$ 
Total:  4,980.90M SC$  4,101.87M SC$ 
Year to Date
Income   Cost  
5,136.52M   
   1,221.84M 
   1,435.18M 
   188.15M 
   105.52M 
   0.00M 
   1,006.43M 
5,136.52M  3,957.12M 
Last Year
Income   Cost  
65,285.93M   
   14,664.31M 
   16,089.01M 
   2,259.36M 
   1,270.53M 
   0.00M 
   12,337.93M 
65,285.93M  46,621.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  26,500 
Medium Level Worker  68,500  68,500  34,500 
High Level Worker  32,000  32,000  40,000 
Low Level Manager  13,925  13,925  50,000 
Medium Level Manager  8,375  8,375  66,000 
High Level Manager  3,950  3,950  82,500 
Executive  1,555  1,555  172,500 
High Tech Engineer  81,500  81,500  66,500 
High Tech Senior  16,500  16,500  105,000 
High Tech Executive  1,875  1,875  210,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    419,713 units    30,000    14    181    3,210 SC$    1,752 SC$
Computers    153,665 systems    22,500    6.8    301    5,383 SC$    1,865 SC$
Electric Power    7,477 million kwhs    525    14.2    302    283,414 SC$    97,680 SC$
Factory Maintenance    1,268 units    124    10.2    221    865,780 SC$    385,050 SC$
High Tech Services    173,158 units    12,500    13.9    301    4,759 SC$    1,616 SC$
Mobile Devices    299,911 devices    22,500    13.3    252    36,129 SC$    13,137 SC$
Household Products    75,584 tons    7,500    10.1    298    16,610 SC$    5,738 SC$
Robotics    1,253 units    110    11.4    284    697,586 SC$    237,070 SC$
Services    44,324 units    9,000    4.9    297    3,156 SC$    1,157 SC$
Image  
Product Offered
Market Situation for Software 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  100,000.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page