Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 24 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hebina Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 24 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.25 GC 
Located in:     The Commonwealth of Mertana 
Controlled by:     The Commonwealth of Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,940.69M SC$ 
Cash Available Now  100,420.51M SC$Corporate cash
     
Products Sold Last Year  45,000.04M SC$ 
Profit Last Year  8,357.73M SC$ 
Net Profit Last Year  4,387.81M SC$ 
Products Sold Last Month  3,990.27M SC$ 
Profit Last Month  837.02M SC$Profit
Net Profit Last Month  439.44M SC$Net Profit
Assets  140,747.79M SC$Corporate assets
Market Value  240,991.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,151.42M SC$Value of materials
Production Last Month  831,759.43Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,489.84M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  -850.15M SC$ 
Raw Materials Bought  -1,563.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.11M SC$Tax payments
Profit Payment Paid  -292.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,990.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,555.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  2,409.92  SC$Share price
Earning per Share In Recent Period  35.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,940.69M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,095.59M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,940.69M SC$  3,156.83M SC$ 
Year to Date
Income   Cost  
23,483.38M   
   5,302.82M 
   12,193.97M 
   1,460.05M 
   658.00M 
   0.00M 
   0.00M 
23,483.38M  19,614.85M 
Last Year
Income   Cost  
45,000.04M   
   9,090.56M 
   23,947.90M 
   2,506.68M 
   1,097.18M 
   0.00M 
   0.00M 
45,000.04M  36,642.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    142,941 tons    25,000    5.7    180    5,586 SC$    3,383 SC$
Carbon    20,170 tons    3,750    5.4    180    48,516 SC$    28,050 SC$
Electric Components    162,285 units    12,500    13    181    3,839 SC$    2,114 SC$
Electric Motors    39,344 units    6,000    6.6    181    5,269 SC$    2,914 SC$
Electric Power    1,153 million kwhs    675    1.7    180    749,867 SC$    434,700 SC$
Factory Maintenance    1,045 units    104    10    181    1.01M SC$    558,700 SC$
Glass    25,294 tons    2,000    12.6    188    4,125 SC$    2,174 SC$
High Tech Services    112,139 units    10,000    11.2    180    2,843 SC$    1,676 SC$
Lead    15,470 tons    2,000    7.7    182    76,276 SC$    42,075 SC$
Lithium    6,368 tons    2,000    3.2    180    165,265 SC$    92,400 SC$
Machine Parts    103,842 units    20,000    5.2    180    3,582 SC$    2,023 SC$
Mobile Devices    36,110 devices    3,000    12    186    29,697 SC$    15,704 SC$
Household Products    24,579 tons    3,000    8.2    180    11,459 SC$    6,493 SC$
Robotics    321 units    61    5.3    180    463,011 SC$    258,210 SC$
Rubber    14,748 tons    4,500    3.3    186    4,937 SC$    2,640 SC$
Services    46,838 units    7,500    6.2    185    1,962 SC$    1,165 SC$
Steel    464,784 tons    40,000    11.6    180    6,448 SC$    3,934 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mertana

Back to main country page

Image  

Back to my home page