Simcountry: Corporation page for: Greenbay Electric Power

Tip

Little Upsilon: Feb 20 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Commonwealth of Mertana

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 114.09

Cash:				-56.53B SC$
Profit/Loss:				3.85B SC$
Total Assets:				13.72T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Greenbay Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				December 20 5251
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.83 GC
Located in:				The Commonwealth of Mertana
Controlled by:				The Commonwealth of Mertana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,684.43M SC$
Cash Available Now		52,891.22M SC$

Products Sold Last Year		42,815.78M SC$
Profit Last Year		10,579.93M SC$
Net Profit Last Year		5,554.46M SC$
Products Sold Last Month		4,730.10M SC$
Profit Last Month		1,465.71M SC$
Net Profit Last Month		769.50M SC$
Assets		69,649.35M SC$
Market Value		254,432.34M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		18,286.07M SC$
Production Last Month		22,515.54
Production Level Last Month		107.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.6
Production Process Effectivity		200
Welfare Index		107.22

Cash Flow Data

Cash at start of previous month		48,074.67M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.33M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,756.01M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-439.71M SC$
Profit Payment Paid		-513.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,730.10M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,206.79M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.1
Share Price		2,544.32 SC$
Earning per Share In Recent Period		48.84 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,684.43M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		2,232.29M SC$
Fixed Property Cost		209.33M SC$
Maintenance Products Used		92.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,684.43M SC$	3,165.61M SC$

Year to Date

Income		Cost
4,730.10M
		631.18M
		2,330.90M
		209.50M
		92.82M
		0.00M
		0.00M
4,730.10M		3,264.39M

Last Year

Income		Cost
42,815.78M
		7,574.10M
		21,239.62M
		2,509.56M
		912.57M
		0.00M
		0.00M
42,815.78M		32,235.85M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,741
Medium Level Worker	66,000	66,000	20,493
High Level Worker	21,000	21,000	23,760
Low Level Manager	11,800	11,800	29,700
Medium Level Manager	7,300	7,300	39,204
High Level Manager	2,550	2,550	49,005
Executive	1,070	1,070	102,465
High Tech Engineer	62,500	62,500	39,501
High Tech Senior	13,300	13,300	62,370
High Tech Executive	2,000	2,000	124,740

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	268,512	units	35,000	7.7	180	6,148 SC$	3,549 SC$
Carbon	19,091	tons	10,000	1.9	180	45,420 SC$	25,921 SC$
Chemicals	639,407	tons	55,000	11.6	180	2,589 SC$	1,510 SC$
Computers	133,742	systems	17,500	7.6	180	3,135 SC$	1,865 SC$
Factory Maintenance	950	units	144	6.6	186	724,293 SC$	385,050 SC$
Gas	1,014,519	units	75,000	13.5	180	5,964 SC$	3,462 SC$
High Tech Services	282,383	units	25,000	11.3	188	3,059 SC$	1,616 SC$
Oil	1,588,177	tons	200,000	7.9	186	2,657 SC$	1,431 SC$
Robotics	1,622	units	228	7.1	180	418,615 SC$	237,070 SC$
Services	311,244	units	25,000	12.4	180	1,878 SC$	1,157 SC$
Software	235,815	units	20,000	11.8	180	2,842 SC$	1,517 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.88

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Mertana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: