Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 29 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dover Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,985 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 29 4135 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.11 GC 
Located in:     Beta 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,940.65M SC$ 
Cash Available Now  54,027.90M SC$Corporate cash
     
Products Sold Last Year  62,637.42M SC$ 
Profit Last Year  43.65M SC$ 
Net Profit Last Year  -285.69M SC$ 
Products Sold Last Month  5,093.51M SC$ 
Profit Last Month  -125.53M SC$Profit
Net Profit Last Month  -125.53M SC$Net Profit
Assets  137,262.33M SC$Corporate assets
Market Value  214,035.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,287.84M SC$Value of materials
Production Last Month  873,103.55Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,049.17M SC$ 
     
Salaries Paid  -908.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -967.76M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,215.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,093.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,478.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  477.8Price earning ratio
Share Price  1,070.18  SC$Share price
Earning per Share In Recent Period  2.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,940.65M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,921.22M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     172.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     967.76M SC$ 
Total:  4,940.65M SC$  5,157.52M SC$ 
Year to Date
Income   Cost  
56,713.05M   
   9,989.87M 
   31,618.02M 
   2,066.97M 
   1,898.28M 
   0.00M 
   10,240.76M 
56,713.05M  55,813.92M 
Last Year
Income   Cost  
62,637.42M   
   10,897.15M 
   35,355.42M 
   2,254.87M 
   2,070.86M 
   0.00M 
   12,015.48M 
62,637.42M  62,593.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    332,667 tons    40,000    8.3    216    7,399 SC$    3,383 SC$
Electric Power    5,078 million kwhs    225    22.6    294    1.32M SC$    434,700 SC$
Factory Maintenance    1,296 units    104    12.5    297    1.69M SC$    558,700 SC$
Glass    59,277 tons    3,000    19.8    210    4,514 SC$    2,174 SC$
High Tech Services    97,290 units    7,500    13    297    5,082 SC$    1,676 SC$
Household Products    64,839 tons    4,000    16.2    296    19,687 SC$    6,493 SC$
Plastics    2,379,361 tons    100,000    23.8    274    5,174 SC$    1,706 SC$
Robotics    2,067 units    135    15.3    214    583,066 SC$    258,210 SC$
Services    163,023 units    7,500    21.7    290    3,532 SC$    1,130 SC$
Steel    233,130 tons    17,500    13.3    209    9,441 SC$    4,334 SC$
Wood    3,948,787 tons    175,000    22.6    276    7,004 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page