Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 22 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
BM Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     April 22 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.73 GC 
Located in:     The Commonwealth of Mertana 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,048.18M SC$ 
Cash Available Now  82,278.80M SC$Corporate cash
     
Products Sold Last Year  60,751.87M SC$ 
Profit Last Year  10,488.86M SC$ 
Net Profit Last Year  4,859.50M SC$ 
Products Sold Last Month  5,820.33M SC$ 
Profit Last Month  1,280.09M SC$Profit
Net Profit Last Month  537.64M SC$Net Profit
Assets  136,875.17M SC$Corporate assets
Market Value  275,731.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,396.42M SC$Value of materials
Production Last Month  10.28Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,560.96M SC$ 
     
Salaries Paid  -1,329.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,105.86M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -28.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -384.03M SC$Tax payments
Profit Payment Paid  -716.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,820.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,629.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  2,757.31  SC$Share price
Earning per Share In Recent Period  41.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,048.18M SC$   
Salaries Paid     1,329.91M SC$Salary Cost
Raw Materials Used     1,739.25M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     106.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,105.86M SC$ 
Total:  6,048.18M SC$  4,469.32M SC$ 
Year to Date
Income   Cost  
5,820.33M   
   1,329.21M 
   1,707.48M 
   187.75M 
   106.52M 
   0.00M 
   1,209.29M 
5,820.33M  4,540.24M 
Last Year
Income   Cost  
60,751.87M   
   15,951.19M 
   19,696.64M 
   2,252.88M 
   1,253.01M 
   0.00M 
   11,109.28M 
60,751.87M  50,263.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  54,120  54,120  26,500 
Medium Level Worker  52,720  52,720  34,500 
High Level Worker  50,800  50,800  40,000 
Low Level Manager  19,520  19,520  50,000 
Medium Level Manager  9,144  9,144  66,000 
High Level Manager  6,400  6,400  82,500 
Executive  1,997  1,997  172,500 
High Tech Engineer  80,216  80,216  66,500 
High Tech Senior  22,356  22,356  105,000 
High Tech Executive  2,572  2,572  210,000 
     
Total:  299,845Number of Employees 299,845   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    43,066 tons    3,000    14.4    288    9,519 SC$    3,140 SC$
Computers    187,406 systems    20,000    9.4    301    5,700 SC$    1,865 SC$
Electric Power    1,382 million kwhs    150    9.2    299    279,773 SC$    97,680 SC$
Electronic Components    157,194 units    20,000    7.9    303    4,351 SC$    1,510 SC$
Factory Maintenance    770 units    104    7.4    266    1.06M SC$    385,050 SC$
High Tech Services    56,849 units    5,000    11.4    301    4,808 SC$    1,616 SC$
Industrial Equipment    180,725 units    20,000    9    182    3,061 SC$    1,661 SC$
Robotics    1,185 units    94    12.6    218    525,638 SC$    237,070 SC$
Services    53,726 units    4,000    13.4    297    3,289 SC$    1,157 SC$
Shuttle Components    9,711 Components    675    14.4    245    1.64M SC$    674,974 SC$
Steel    17,971 tons    2,250    8    294    9,516 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
 

Back to my home page