Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 20 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Montclair Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 4397 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.03 GC 
Located in:     The Grand State of Torson 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,642.63M SC$ 
Cash Available Now  121,258.18M SC$Corporate cash
     
Products Sold Last Year  79,484.24M SC$ 
Profit Last Year  21,046.58M SC$ 
Net Profit Last Year  14,732.61M SC$ 
Products Sold Last Month  6,628.71M SC$ 
Profit Last Month  1,580.26M SC$Profit
Net Profit Last Month  1,106.18M SC$Net Profit
Assets  237,647.68M SC$Corporate assets
Market Value  893,757.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  84,784.48M SC$Value of materials
Production Last Month  5,782.27Production for the month
Production Level Last Month  115.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,428.27M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,259.45M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -110.91M SC$ 
Raw Materials Bought  -1,609.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -474.08M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,628.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,330.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  74.9Price earning ratio
Share Price  4,468.79  SC$Share price
Earning per Share In Recent Period  59.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,642.63M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,434.91M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     107.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,259.45M SC$ 
Total:  6,642.63M SC$  5,075.36M SC$ 
Year to Date
Income   Cost  
72,769.98M   
   11,938.60M 
   25,045.38M 
   2,065.30M 
   1,187.01M 
   0.00M 
   13,826.62M 
72,769.98M  54,062.92M 
Last Year
Income   Cost  
79,484.24M   
   13,023.81M 
   26,767.11M 
   2,253.38M 
   1,294.92M 
   0.00M 
   15,098.43M 
79,484.24M  58,437.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    73,611 units    4,000    18.4    219    7,835 SC$    3,549 SC$
Books And Newspapers    2,338,350 units    20,000    116.9    292    4,702 SC$    1,504 SC$
Building Materials    2,575,546 units    22,500    114.5    297    4,624 SC$    1,525 SC$
Computers    175,012 systems    10,000    17.5    295    6,410 SC$    2,114 SC$
Electric Components    2,614,486 units    22,500    116.2    291    5,494 SC$    1,812 SC$
Electric Power    23,809 million kwhs    200    119    296    296,166 SC$    97,680 SC$
Electronic Components    484,220 units    22,500    21.5    294    4,578 SC$    1,510 SC$
Factory Maintenance    1,610 units    95    16.9    295    1.17M SC$    385,050 SC$
High Tech Services    462,087 units    20,000    23.1    275    4,899 SC$    1,616 SC$
Industrial Equipment    2,689,660 units    22,500    119.5    292    5,036 SC$    1,661 SC$
Mercury    16,581 tons    900    18.4    261    88,948 SC$    33,005 SC$
Mobile Devices    32,810 devices    3,000    10.9    221    30,283 SC$    13,137 SC$
Household Products    208,627 tons    1,750    119.2    295    17,317 SC$    5,738 SC$
Robotics    3,852 units    251    15.3    296    718,796 SC$    237,070 SC$
Services    1,177,926 units    10,000    117.8    290    3,317 SC$    1,061 SC$
Software    222,375 units    15,000    14.8    296    5,357 SC$    1,767 SC$
Trucks    2,750 trucks    200    13.7    220    3.78M SC$    2.02M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  2,550.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page