Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 5 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
X Ranto Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,154 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 5 4388 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.03 GC 
Located in:     The Grand State of Torson 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,855.61M SC$ 
Cash Available Now  118,590.88M SC$Corporate cash
     
Products Sold Last Year  76,860.88M SC$ 
Profit Last Year  16,207.37M SC$ 
Net Profit Last Year  11,345.16M SC$ 
Products Sold Last Month  6,037.14M SC$ 
Profit Last Month  951.71M SC$Profit
Net Profit Last Month  666.20M SC$Net Profit
Assets  189,864.11M SC$Corporate assets
Market Value  705,733.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,289.43M SC$Value of materials
Production Last Month  231,290.91Production for the month
Production Level Last Month  115.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,367.78M SC$ 
     
Salaries Paid  -853.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,147.05M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,478.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.51M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,037.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,331.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  81.5Price earning ratio
Share Price  56,458.69  SC$Share price
Earning per Share In Recent Period  692.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,855.61M SC$   
Salaries Paid     853.71M SC$Salary Cost
Raw Materials Used     2,746.94M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     118.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,147.05M SC$ 
Total:  5,855.61M SC$  5,054.69M SC$ 
Year to Date
Income   Cost  
69,484.42M   
   9,391.02M 
   29,982.14M 
   2,069.39M 
   1,308.28M 
   0.00M 
   13,235.65M 
69,484.42M  55,986.47M 
Last Year
Income   Cost  
76,860.88M   
   10,244.65M 
   32,079.57M 
   2,259.83M 
   1,427.21M 
   0.00M 
   14,642.25M 
76,860.88M  60,653.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  21,200 
Medium Level Worker  96,500  96,500  27,600 
High Level Worker  42,250  42,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,575  11,575  52,800 
High Level Manager  4,420  4,420  66,000 
Executive  1,055  1,055  138,000 
High Tech Engineer  33,250  33,250  53,200 
High Tech Senior  7,750  7,750  84,000 
High Tech Executive  725  725  168,000 
     
Total:  308,150Number of Employees 308,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,343 tons    200    16.7    262    3,358 SC$    1,209 SC$
Cocoa    4,571 tons    200    22.9    282    6,576 SC$    2,113 SC$
Coffee    2,553 tons    200    12.8    235    14,625 SC$    6,319 SC$
Eggs    600,640 10000 units    35,000    17.2    295    7,142 SC$    2,356 SC$
Electric Power    3,783 million kwhs    250    15.1    296    296,166 SC$    97,680 SC$
Factory Maintenance    1,291 units    104    12.4    297    1.17M SC$    385,050 SC$
Fruit    1,701,240 tons    77,500    22    280    9,611 SC$    3,171 SC$
High Tech Services    42,195 units    2,500    16.9    295    4,899 SC$    1,616 SC$
Peanuts    542,055 tons    30,000    18.1    261    8,261 SC$    3,065 SC$
Rice    202,420 tons    10,000    20.2    260    7,122 SC$    2,643 SC$
Robotics    18 units    1    18.1    210    513,582 SC$    237,070 SC$
Services    97,356 units    5,000    19.5    294    3,317 SC$    1,061 SC$
Spices    98,457 tons    5,500    17.9    295    60,892 SC$    20,083 SC$
Vegetables    1,120,321 tons    87,500    12.8    297    8,203 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  200,000.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page