Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cadiz Light Tanks
Product:     Light Tanks 
Latest Market Price:  Market Price  31.71M SC$ per tank 
Corporation Type:     private corporation 
Founded:     June 28 4772 
Total Number of Shares Outstanding:     13.38 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.14 GC 
Located in:     The Republic of Roxan 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  559.92M SC$ 
Cash Available Now  119,466.37M SC$Corporate cash
     
Products Sold Last Year  58,837.71M SC$ 
Profit Last Year  21,947.83M SC$ 
Net Profit Last Year  15,363.48M SC$ 
Products Sold Last Month  4,978.76M SC$ 
Profit Last Month  1,920.88M SC$Profit
Net Profit Last Month  1,344.61M SC$Net Profit
Assets  169,471.52M SC$Corporate assets
Market Value  966,773.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,042.73M SC$Value of materials
Production Last Month  51.29Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  113.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,437.99M SC$ 
     
Salaries Paid  -778.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -945.96M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -140.42M SC$ 
Raw Materials Bought  -873.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -576.26M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,978.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,914.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  13.38M 
P/E Ratio  75.2Price earning ratio
Share Price  72,282.12  SC$Share price
Earning per Share In Recent Period  961.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  559.92M SC$   
Salaries Paid     778.77M SC$Salary Cost
Raw Materials Used     1,025.48M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     132.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     945.96M SC$ 
Total:  559.92M SC$  3,070.34M SC$ 
Year to Date
Income   Cost  
4,978.76M   
   778.77M 
   1,026.59M 
   187.94M 
   136.16M 
   0.00M 
   928.42M 
4,978.76M  3,057.88M 
Last Year
Income   Cost  
58,837.71M   
   9,345.26M 
   12,409.71M 
   2,255.04M 
   1,684.49M 
   0.00M 
   11,195.38M 
58,837.71M  36,889.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  21,200 
Medium Level Worker  80,000  80,000  27,600 
High Level Worker  48,000  48,000  32,000 
Low Level Manager  7,500  7,500  40,000 
Medium Level Manager  5,333  5,333  52,800 
High Level Manager  2,400  2,400  66,000 
Executive  1,200  1,200  138,000 
High Tech Engineer  38,000  38,000  53,200 
High Tech Senior  7,600  7,600  84,000 
High Tech Executive  760  760  168,000 
     
Total:  280,793Number of Employees 280,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    171,777 tons    7,500    22.9    275    9,519 SC$    3,140 SC$
Chemicals    110,057 tons    7,500    14.7    218    3,313 SC$    1,510 SC$
Electric Components    131,108 units    7,500    17.5    258    5,494 SC$    1,812 SC$
Electric Power    5,733 million kwhs    250    22.9    284    211,848 SC$    67,775 SC$
Electronic Components    129,851 units    10,000    13    297    4,578 SC$    1,510 SC$
Factory Maintenance    2,430 units    124    19.6    294    1.10M SC$    351,425 SC$
High Tech Services    163,034 units    10,000    16.3    296    4,899 SC$    1,616 SC$
Industrial Equipment    171,667 units    10,000    17.2    295    5,036 SC$    1,661 SC$
Robotics    23 units    1    22.5    258    638,904 SC$    237,070 SC$
Services    129,844 units    5,000    26    262    3,525 SC$    1,163 SC$
Steel    147,208 tons    10,000    14.7    296    9,844 SC$    3,262 SC$
Weapon Grade Components    35,322 units    2,000    17.7    295    242,651 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Light Tank 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  45.36 
Product Retained Each Month For Contracts  45.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page