Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 25 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Akrat Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 25 4586 
Total Number of Shares Outstanding:     27.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.80 GC 
Located in:     Bezoret 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,643.40M SC$ 
Cash Available Now  108,157.97M SC$Corporate cash
     
Products Sold Last Year  68,245.37M SC$ 
Profit Last Year  9,657.28M SC$ 
Net Profit Last Year  6,760.09M SC$ 
Products Sold Last Month  5,672.22M SC$ 
Profit Last Month  811.72M SC$Profit
Net Profit Last Month  568.20M SC$Net Profit
Assets  173,397.71M SC$Corporate assets
Market Value  488,725.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,725.46M SC$Value of materials
Production Last Month  3,487.09Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  297.8Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  112.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,191.43M SC$ 
     
Salaries Paid  -1,240.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,077.72M SC$ 
Fixed Property Cost  -187.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,568.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.52M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,672.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,546.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  27.50M 
P/E Ratio  78.9Price earning ratio
Share Price  17,771.85  SC$Share price
Earning per Share In Recent Period  225.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,643.40M SC$   
Salaries Paid     1,240.15M SC$Salary Cost
Raw Materials Used     2,247.09M SC$Cost of Material used
Fixed Property Cost     187.48M SC$Fixed Cost
Maintenance Products Used     113.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,077.72M SC$ 
Total:  5,643.40M SC$  4,866.03M SC$ 
Year to Date
Income   Cost  
34,144.43M   
   7,440.91M 
   13,573.82M 
   1,125.26M 
   681.50M 
   0.00M 
   6,498.60M 
34,144.43M  29,320.09M 
Last Year
Income   Cost  
68,245.37M   
   14,881.82M 
   27,129.83M 
   2,255.16M 
   1,365.66M 
   0.00M 
   12,955.63M 
68,245.37M  58,588.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  137,000  137,000  21,200 
Medium Level Worker  113,000  113,000  27,600 
High Level Worker  45,000  45,000  32,000 
Low Level Manager  16,000  16,000  40,000 
Medium Level Manager  10,400  10,400  52,800 
High Level Manager  3,000  3,000  66,000 
Executive  1,950  1,950  138,000 
High Tech Engineer  78,000  78,000  53,200 
High Tech Senior  15,600  15,600  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  421,750Number of Employees 421,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    65,782 units    4,000    16.4    214    5,969 SC$    2,718 SC$
Books And Newspapers    336,874 units    22,500    15    220    4,434 SC$    1,993 SC$
Building Materials    561,675 units    25,000    22.5    210    4,378 SC$    2,114 SC$
Computers    228,203 systems    10,000    22.8    213    5,569 SC$    2,643 SC$
Electric Components    349,908 units    25,000    14    216    4,622 SC$    2,114 SC$
Electric Power    9,121 million kwhs    500    18.2    217    956,828 SC$    434,700 SC$
Electronic Components    553,875 units    25,000    22.2    212    3,393 SC$    1,646 SC$
Factory Maintenance    1,713 units    95    18    214    1.23M SC$    558,700 SC$
High Tech Services    381,346 units    20,000    19.1    211    3,444 SC$    1,676 SC$
Industrial Equipment    509,431 units    25,000    20.4    211    4,789 SC$    2,235 SC$
Mercury    20,105 tons    900    22.3    215    64,542 SC$    29,700 SC$
Mobile Devices    65,509 devices    3,000    21.8    211    33,361 SC$    15,704 SC$
Household Products    36,759 tons    2,000    18.4    222    14,859 SC$    6,493 SC$
Robotics    13 units    1    12.7    214    565,494 SC$    258,210 SC$
Services    134,125 units    10,000    13.4    220    2,656 SC$    1,130 SC$
Software    169,821 units    15,000    11.3    211    4,211 SC$    2,023 SC$
Trucks    1,940 trucks    100    19.4    217    5.78M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 398% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page