Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davao SC Maintenance Units
Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  38.30M SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 11 4751 
Total Number of Shares Outstanding:     850.03 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.06 GC 
Located in:     The Grand State of Sanabu 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,705.60M SC$ 
Cash Available Now  37,212.18M SC$Corporate cash
     
Products Sold Last Year  21,685.87M SC$ 
Profit Last Year  -3,802.53M SC$ 
Net Profit Last Year  -3,802.53M SC$ 
Products Sold Last Month  2,736.24M SC$ 
Profit Last Month  489.11M SC$Profit
Net Profit Last Month  489.11M SC$Net Profit
Assets  114,655.09M SC$Corporate assets
Market Value  236,337.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,209.98M SC$Value of materials
Production Last Month  24.34Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,393.45M SC$ 
     
Salaries Paid  -447.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -519.88M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,141.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,736.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,711.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  850.03M 
P/E Ratio  999.0Price earning ratio
Share Price  278.03  SC$Share price
Earning per Share In Recent Period  -0.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,705.60M SC$   
Salaries Paid     447.70M SC$Salary Cost
Raw Materials Used     997.80M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     113.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     519.88M SC$ 
Total:  2,705.60M SC$  2,266.86M SC$ 
Year to Date
Income   Cost  
19,281.96M   
   3,582.02M 
   8,659.90M 
   1,503.92M 
   908.78M 
   0.00M 
   3,537.66M 
19,281.96M  18,192.28M 
Last Year
Income   Cost  
21,685.87M   
   5,372.81M 
   13,860.28M 
   2,256.50M 
   1,215.44M 
   0.00M 
   2,783.38M 
21,685.87M  25,488.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  15,000  15,000  16,695 
Medium Level Worker  19,250  19,250  21,735 
High Level Worker  23,750  23,750  25,200 
Low Level Manager  11,750  11,750  31,500 
Medium Level Manager  6,875  6,875  41,580 
High Level Manager  4,325  4,325  51,975 
Executive  1,050  1,050  108,675 
High Tech Engineer  52,250  52,250  41,895 
High Tech Senior  11,975  11,975  66,150 
High Tech Executive  975  975  132,300 
     
Total:  147,200Number of Employees 147,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    102,055 tons    7,500    13.6    218    7,102 SC$    3,140 SC$
Computers    598,749 systems    5,000    119.7    290    5,618 SC$    1,917 SC$
Electric Components    888,393 units    7,500    118.5    294    5,470 SC$    1,812 SC$
Electric Power    2,653 million kwhs    100    26.5    220    220,658 SC$    97,680 SC$
Electronic Components    587,623 units    5,000    117.5    290    4,578 SC$    1,510 SC$
Factory Maintenance    7,840 units    99    79.2    298    1.17M SC$    385,050 SC$
High Tech Services    588,941 units    5,000    117.8    293    4,709 SC$    1,600 SC$
Industrial Equipment    888,191 units    7,500    118.4    290    5,036 SC$    1,661 SC$
Robotics    2,114 units    95    22.3    293    718,796 SC$    237,070 SC$
Services    571,549 units    5,000    114.3    291    3,317 SC$    1,061 SC$
Shuttle Boosters    116 boosters    1    116    292    11.59M SC$    3.71M SC$
Shuttle Components    4,573 Components    250    18.3    294    2.26M SC$    723,208 SC$
Solid Missile Fuel    3,043 units    25    121.7    292    27,470 SC$    9,060 SC$
Steel    576,375 tons    5,000    115.3    285    9,772 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  24.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page