Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 12 4912 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.73 GC 
Located in:     Borike 
Controlled by:     Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,008.28M SC$ 
Cash Available Now  160,237.96M SC$Corporate cash
     
Products Sold Last Year  35,220.04M SC$ 
Profit Last Year  16,437.74M SC$ 
Net Profit Last Year  8,629.82M SC$ 
Products Sold Last Month  3,021.77M SC$ 
Profit Last Month  1,509.11M SC$Profit
Net Profit Last Month  792.28M SC$Net Profit
Assets  194,581.57M SC$Corporate assets
Market Value  463,646.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,737.81M SC$Value of materials
Production Last Month  2,350.91Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,714.44M SC$ 
     
Salaries Paid  -564.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -400.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -452.73M SC$Tax payments
Profit Payment Paid  -528.19M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,021.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,373.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,636.46  SC$Share price
Earning per Share In Recent Period  80.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,008.28M SC$   
Salaries Paid     563.72M SC$Salary Cost
Raw Materials Used     624.74M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,008.28M SC$  1,490.15M SC$ 
Year to Date
Income   Cost  
8,927.78M   
   1,691.81M 
   1,957.53M 
   626.34M 
   282.39M 
   0.00M 
   0.00M 
8,927.78M  4,558.06M 
Last Year
Income   Cost  
35,220.04M   
   6,766.58M 
   8,398.61M 
   2,505.43M 
   1,111.68M 
   0.00M 
   0.00M 
35,220.04M  18,782.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,830  76,830  15,741 
Medium Level Worker  53,900  53,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  9,315  9,315  29,700 
Medium Level Manager  5,715  5,715  39,204 
High Level Manager  3,110  3,110  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  51,717  51,717  39,501 
High Tech Senior  11,515  11,515  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  241,917Number of Employees 241,917   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,789 tons    1,000    3.8    189    6,406 SC$    3,383 SC$
Ammunition Components    37,725 units    3,500    10.8    180    67,278 SC$    34,050 SC$
Chemicals    105,707 tons    7,500    14.1    176    3,621 SC$    2,114 SC$
Computers    92,071 systems    10,000    9.2    183    4,867 SC$    2,563 SC$
Electric Power    563 million kwhs    150    3.8    184    802,013 SC$    434,700 SC$
Electronic Components    327,618 units    25,000    13.1    175    2,809 SC$    1,646 SC$
Factory Maintenance    424 units    103    4.1    180    950,034 SC$    558,700 SC$
High Tech Services    117,480 units    10,000    11.7    180    2,890 SC$    1,676 SC$
Industrial Equipment    36,788 units    10,000    3.7    180    3,410 SC$    1,855 SC$
Robotics    366 units    31    11.7    180    449,119 SC$    258,210 SC$
Services    23,547 units    5,000    4.7    180    2,141 SC$    1,238 SC$
Steel    6,701 tons    1,000    6.7    180    7,645 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borike

Back to main country page

Image  

Back to my home page