Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Helicopter Missiles

Product:     Helicopter Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 11 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.94 GC 
Located in:     Borike 
Controlled by:     Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,009.56M SC$ 
Cash Available Now  102,711.83M SC$Corporate cash
     
Products Sold Last Year  35,318.67M SC$ 
Profit Last Year  16,955.24M SC$ 
Net Profit Last Year  8,901.50M SC$ 
Products Sold Last Month  3,021.77M SC$ 
Profit Last Month  1,547.37M SC$Profit
Net Profit Last Month  812.37M SC$Net Profit
Assets  133,323.03M SC$Corporate assets
Market Value  468,592.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,644.91M SC$Value of materials
Production Last Month  2,351.28Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,363.84M SC$ 
     
Salaries Paid  -507.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,020.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.21M SC$Tax payments
Profit Payment Paid  -541.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,021.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,642.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  4,685.93  SC$Share price
Earning per Share In Recent Period  86.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,009.56M SC$   
Salaries Paid     507.31M SC$Salary Cost
Raw Materials Used     616.22M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,009.56M SC$  1,426.69M SC$ 
Year to Date
Income   Cost  
27,016.63M   
   4,565.75M 
   6,002.29M 
   1,880.75M 
   861.95M 
   0.00M 
   0.00M 
27,016.63M  13,310.74M 
Last Year
Income   Cost  
35,318.67M   
   6,087.66M 
   8,665.49M 
   2,505.71M 
   1,104.57M 
   0.00M 
   0.00M 
35,318.67M  18,363.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  38,000  38,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  7,900  7,900  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  208,900Number of Employees 208,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    148,042 tons    12,500    11.8    179    5,680 SC$    3,383 SC$
Ammunition Components    11,233 units    2,000    5.6    180    62,459 SC$    28,363 SC$
Chemicals    63,131 tons    10,000    6.3    185    3,962 SC$    2,114 SC$
Computers    92,340 systems    7,500    12.3    180    3,920 SC$    2,135 SC$
Electric Power    594 million kwhs    125    4.8    180    776,326 SC$    434,700 SC$
Electronic Components    79,478 units    17,500    4.5    184    3,059 SC$    1,646 SC$
Factory Maintenance    930 units    104    8.9    180    994,027 SC$    558,700 SC$
High Tech Services    178,582 units    15,000    11.9    180    2,734 SC$    1,676 SC$
Industrial Equipment    123,205 units    22,500    5.5    180    3,141 SC$    2,215 SC$
Robotics    281 units    31    9.1    185    482,806 SC$    258,210 SC$
Services    189,937 units    15,000    12.7    186    2,329 SC$    1,238 SC$
Steel    55,940 tons    5,000    11.2    180    7,436 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borike

Back to main country page

Image  

Back to my home page