Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davis Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 22 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.46 GC 
Located in:     Mondria 
Controlled by:     Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,937.79M SC$ 
Cash Available Now  51,655.57M SC$Corporate cash
     
Products Sold Last Year  46,665.14M SC$ 
Profit Last Year  22,990.13M SC$ 
Net Profit Last Year  12,069.82M SC$ 
Products Sold Last Month  3,954.35M SC$ 
Profit Last Month  1,918.78M SC$Profit
Net Profit Last Month  1,007.36M SC$Net Profit
Assets  60,912.16M SC$Corporate assets
Market Value  339,705.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,811.02M SC$Value of materials
Production Last Month  1,068,073.71Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,840.38M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -194.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,243.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -575.63M SC$Tax payments
Profit Payment Paid  -671.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,954.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,717.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.0Price earning ratio
Share Price  3,397.06  SC$Share price
Earning per Share In Recent Period  99.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,937.79M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     890.72M SC$Cost of Material used
Fixed Property Cost     194.56M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,937.79M SC$  2,015.56M SC$ 
Year to Date
Income   Cost  
31,616.79M   
   6,723.63M 
   7,553.28M 
   1,488.69M 
   688.00M 
   0.00M 
   0.00M 
31,616.79M  16,453.60M 
Last Year
Income   Cost  
46,665.14M   
   10,085.45M 
   10,728.08M 
   1,775.23M 
   1,086.25M 
   0.00M 
   0.00M 
46,665.14M  23,675.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    428,275 units    40,000    10.7    180    2,894 SC$    1,599 SC$
Computers    684,202 systems    55,000    12.4    184    3,866 SC$    2,114 SC$
Electric Power    3,321 million kwhs    350    9.5    182    175,637 SC$    97,680 SC$
Factory Maintenance    1,442 units    144    10    180    669,418 SC$    385,050 SC$
High Tech Services    406,179 units    37,500    10.8    183    2,956 SC$    1,616 SC$
Household Products    241,268 tons    22,500    10.7    180    9,926 SC$    5,738 SC$
Robotics    450 units    51    8.8    182    432,118 SC$    237,070 SC$
Services    235,089 units    20,000    11.8    183    2,140 SC$    1,128 SC$
Software    397,893 units    40,000    9.9    181    3,184 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mondria

Back to main country page
Image  

Back to my home page