Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 3 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monata Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     September 3 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.13 GC 
Located in:     The Independent State of Alma 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  73,564.15M SC$Corporate cash
     
Products Sold Last Year  57,938.56M SC$ 
Profit Last Year  11,996.53M SC$ 
Net Profit Last Year  8,397.57M SC$ 
Products Sold Last Month  4,813.91M SC$ 
Profit Last Month  991.33M SC$Profit
Net Profit Last Month  693.93M SC$Net Profit
Assets  125,519.00M SC$Corporate assets
Market Value  519,973.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,197.40M SC$Value of materials
Production Last Month  1,647.85Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,249.92M SC$ 
     
Salaries Paid  -796.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -914.64M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -963.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.40M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,813.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,451.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  5,199.74  SC$Share price
Earning per Share In Recent Period  75.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     796.08M SC$Salary Cost
Raw Materials Used     1,682.07M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     242.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     914.64M SC$ 
Total:  0.00M SC$  3,822.84M SC$ 
Year to Date
Income   Cost  
43,358.37M   
   7,165.62M 
   15,237.64M 
   1,691.43M 
   2,179.47M 
   0.00M 
   8,239.99M 
43,358.37M  34,514.15M 
Last Year
Income   Cost  
57,938.56M   
   9,554.77M 
   20,213.49M 
   2,257.17M 
   2,905.96M 
   0.00M 
   11,010.64M 
57,938.56M  45,942.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  15,900 
Medium Level Worker  65,500  65,500  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  20,000  20,000  30,000 
Medium Level Manager  10,250  10,250  39,600 
High Level Manager  6,100  6,100  49,500 
Executive  2,175  2,175  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,750  17,750  63,000 
High Tech Executive  3,625  3,625  126,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    224,749 tons    25,000    9    299    6,380 SC$    2,114 SC$
Electric Components    196,379 units    20,000    9.8    298    6,410 SC$    2,114 SC$
Electric Power    3,490 million kwhs    675    5.2    222    1.04M SC$    434,700 SC$
Electronic Components    229,708 units    20,000    11.5    298    4,967 SC$    1,646 SC$
Factory Maintenance    737 units    144    5.1    301    1.69M SC$    558,700 SC$
Glass    14,936 tons    2,000    7.5    300    6,593 SC$    2,174 SC$
High Tech Services    263,992 units    25,000    10.6    298    5,082 SC$    1,676 SC$
Industrial Equipment    259,310 units    20,000    13    295    6,776 SC$    2,235 SC$
Machine Parts    275,749 units    20,000    13.8    264    6,135 SC$    2,023 SC$
Household Products    16,337 tons    3,000    5.4    301    19,687 SC$    6,493 SC$
Robotics    795 units    95    8.4    299    763,269 SC$    258,210 SC$
Services    167,467 units    12,500    13.4    297    3,426 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  97.00 
Product in Stock but not Offered on the Market  1,550.93 
Product Retained Each Month For Contracts  1,550.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page
Image  

Back to my home page