Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 5 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hondor Milk
Product:     Milk 
Latest Market Price:  Market Price  2,074 SC$ per m3 
Corporation Type:     state corporation 
Founded:     September 5 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.22 GC 
Located in:     Pergama nova 
Controlled by:     Pergama nova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,601.06M SC$ 
Cash Available Now  49,466.35M SC$Corporate cash
     
Products Sold Last Year  32,660.41M SC$ 
Profit Last Year  10,970.88M SC$ 
Net Profit Last Year  5,759.71M SC$ 
Products Sold Last Month  5,218.07M SC$ 
Profit Last Month  3,338.98M SC$Profit
Net Profit Last Month  1,759.60M SC$Net Profit
Assets  75,788.12M SC$Corporate assets
Market Value  193,136.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,165.01M SC$Value of materials
Production Last Month  697,525.11Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  163Quality Index
Quality of the Product  182.2Output Product Quality
Production Process Effectivity  141Productivity Index
Welfare Index  108.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,006.92M SC$ 
     
Salaries Paid  -665.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -44.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -997.50M SC$Tax payments
Profit Payment Paid  -1,163.75M SC$ 
Upgrades Bought  -657.99M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,218.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,695.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.9Price earning ratio
Share Price  1,931.36  SC$Share price
Earning per Share In Recent Period  48.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,601.06M SC$   
Salaries Paid     664.38M SC$Salary Cost
Raw Materials Used     1,141.54M SC$Cost of Material used
Fixed Property Cost     44.76M SC$Fixed Cost
Maintenance Products Used     34.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,601.06M SC$  1,884.74M SC$ 
Year to Date
Income   Cost  
16,764.05M   
   4,006.16M 
   6,833.47M 
   176.71M 
   171.80M 
   0.00M 
   0.00M 
16,764.05M  11,188.14M 
Last Year
Income   Cost  
32,660.41M   
   8,096.01M 
   13,368.52M 
   57.58M 
   167.42M 
   0.00M 
   0.00M 
32,660.41M  21,689.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  131,650  131,650  15,900 
Medium Level Worker  97,750  97,750  20,700 
High Level Worker  40,770  40,770  24,000 
Low Level Manager  12,222  12,222  30,000 
Medium Level Manager  8,771  8,771  39,600 
High Level Manager  3,125  3,125  49,500 
Executive  1,112  1,112  103,500 
High Tech Engineer  33,984  33,984  39,900 
High Tech Senior  7,133  7,133  63,000 
High Tech Executive  701  701  126,000 
     
Total:  337,218Number of Employees 337,218   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    901,094 tons    190,000    4.7    181    5,194 SC$    2,869 SC$
Chemicals    59,308 tons    5,000    11.9    175    2,607 SC$    1,510 SC$
Electric Power    500 million kwhs    100    5    184    181,868 SC$    83,881 SC$
Factory Maintenance    490 units    54    9.1    182    697,956 SC$    385,050 SC$
High Tech Services    18,962 units    1,500    12.6    183    2,962 SC$    1,616 SC$
Robotics    299 units    42    7.1    178    420,826 SC$    237,070 SC$
Services    26,272 units    5,000    5.3    178    2,052 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Milk 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pergama nova

Back to main country page
Image  

Back to my home page