Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 16 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,563 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 16 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.65 GC 
Located in:     Pergama nova 
Controlled by:     Pergama nova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.62M SC$ 
Cash Available Now  90,097.80M SC$Corporate cash
     
Products Sold Last Year  46,485.32M SC$ 
Profit Last Year  18,353.55M SC$ 
Net Profit Last Year  9,635.61M SC$ 
Products Sold Last Month  2,197.14M SC$ 
Profit Last Month  450.89M SC$Profit
Net Profit Last Month  236.72M SC$Net Profit
Assets  130,294.75M SC$Corporate assets
Market Value  485,212.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,218.88M SC$Value of materials
Production Last Month  1,202,912.94Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,248.71M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -224.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -135.27M SC$Tax payments
Profit Payment Paid  -157.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,197.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,047.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  4,852.12  SC$Share price
Earning per Share In Recent Period  78.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.62M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,460.88M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,050.62M SC$  2,437.64M SC$ 
Year to Date
Income   Cost  
18,842.74M   
   3,362.24M 
   6,659.54M 
   1,040.44M 
   470.71M 
   0.00M 
   0.00M 
18,842.74M  11,532.93M 
Last Year
Income   Cost  
46,485.32M   
   8,070.56M 
   16,435.47M 
   2,499.21M 
   1,126.53M 
   0.00M 
   0.00M 
46,485.32M  28,131.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    166,415 tons    50,000    3.3    174    2,601 SC$    1,510 SC$
Electric Power    8,222 million kwhs    700    11.7    180    171,921 SC$    86,475 SC$
Factory Maintenance    1,435 units    154    9.3    180    699,714 SC$    385,050 SC$
High Tech Services    198,474 units    40,000    5    185    2,980 SC$    1,616 SC$
Lithium    1,139 tons    125    9.1    177    176,255 SC$    99,820 SC$
Oil    3,374,058 tons    350,000    9.6    178    2,545 SC$    1,431 SC$
Robotics    404 units    76    5.3    176    418,947 SC$    237,070 SC$
Services    158,158 units    15,000    10.5    177    2,070 SC$    998 SC$
Image  
Product Offered
Market Situation for Plastics 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pergama nova

Back to main country page
Image  

Back to my home page