Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 1 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 1 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.86 GC 
Located in:     The Independent State of Davara 
Controlled by:     The Independent State of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  148,713.50M SC$Corporate cash
     
Products Sold Last Year  47,486.83M SC$ 
Profit Last Year  8,117.62M SC$ 
Net Profit Last Year  4,055.58M SC$ 
Products Sold Last Month  1,068.09M SC$ 
Profit Last Month  -434.04M SC$Profit
Net Profit Last Month  -434.04M SC$Net Profit
Assets  198,370.09M SC$Corporate assets
Market Value  302,165.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,702.44M SC$Value of materials
Production Last Month  988,696.73Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,688.56M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,941.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,068.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,928.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.3Price earning ratio
Share Price  3,021.65  SC$Share price
Earning per Share In Recent Period  37.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,656.95M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,643.71M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,486.83M   
   8,140.86M 
   27,544.91M 
   2,507.06M 
   1,176.39M 
   0.00M 
   0.00M 
47,486.83M  39,369.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,937 tons    2,750    8    180    50,423 SC$    28,050 SC$
Electric Power    4,735 million kwhs    500    9.5    185    805,846 SC$    434,700 SC$
Factory Maintenance    218 units    109    2    180    1.00M SC$    558,700 SC$
High Tech Services    74,303 units    10,000    7.4    180    2,820 SC$    1,676 SC$
Lead    4,744 tons    2,250    2.1    187    78,772 SC$    42,075 SC$
Minerals    531,416 tons    40,000    13.3    184    5,183 SC$    2,805 SC$
Oil    237,298 tons    22,500    10.5    180    3,419 SC$    1,997 SC$
Platinum    25 tons    3    10.1    180    97.54M SC$    56.93M SC$
Potassium    87,447 tons    40,000    2.2    180    5,231 SC$    2,970 SC$
Robotics    1,108 units    150    7.4    180    439,119 SC$    258,210 SC$
Rubber    302,887 tons    85,000    3.6    187    4,943 SC$    2,640 SC$
Services    107,584 units    10,000    10.8    181    1,834 SC$    1,162 SC$
Sulfur    483,351 tons    50,000    9.7    186    4,454 SC$    2,376 SC$
Zinc    26,936 tons    3,000    9    185    61,248 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3169
 
Product Offered but not Sold yet  988,697.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Davara

Back to main country page
Image  

Back to my home page