Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 4 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Durnam Steel

Product:     Steel 
Latest Market Price:  Market Price  3,216 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 4 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.17 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,188.32M SC$ 
Cash Available Now  84,939.09M SC$Corporate cash
     
Products Sold Last Year  38,744.25M SC$ 
Profit Last Year  6,743.31M SC$ 
Net Profit Last Year  3,540.24M SC$ 
Products Sold Last Month  3,158.67M SC$ 
Profit Last Month  537.43M SC$Profit
Net Profit Last Month  282.15M SC$Net Profit
Assets  116,525.58M SC$Corporate assets
Market Value  215,451.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,692.35M SC$Value of materials
Production Last Month  465,400.15Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,339.18M SC$ 
     
Salaries Paid  -613.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -300.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.23M SC$Tax payments
Profit Payment Paid  -188.10M SC$ 
Upgrades Bought  -169.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,158.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,855.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.9Price earning ratio
Share Price  2,154.51  SC$Share price
Earning per Share In Recent Period  49.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,188.32M SC$   
Salaries Paid     613.92M SC$Salary Cost
Raw Materials Used     1,676.42M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,188.32M SC$  2,607.65M SC$ 
Year to Date
Income   Cost  
25,385.25M   
   4,911.33M 
   13,601.43M 
   1,671.49M 
   848.89M 
   0.00M 
   0.00M 
25,385.25M  21,033.14M 
Last Year
Income   Cost  
38,744.25M   
   7,367.00M 
   20,817.31M 
   2,506.86M 
   1,309.77M 
   0.00M 
   0.00M 
38,744.25M  32,000.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  12,900  12,900  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,400  4,400  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  38,700  38,700  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  920  920  124,740 
     
Total:  285,470Number of Employees 285,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,219 tons    1,750    2.4    180    35,522 SC$    20,280 SC$
Coal    323,809 tons    30,000    10.8    180    3,053 SC$    1,591 SC$
Electric Power    6,072 million kwhs    500    12.1    180    61,863 SC$    33,460 SC$
Factory Maintenance    267 units    104    2.6    180    1.14M SC$    644,770 SC$
High Tech Services    39,637 units    5,000    7.9    183    3,102 SC$    1,440 SC$
Iron    517,453 tons    380,000    1.4    181    3,213 SC$    1,778 SC$
Household Products    7,546 tons    750    10.1    182    12,225 SC$    5,761 SC$
Robotics    104 units    25    4.2    180    430,861 SC$    250,660 SC$
Services    72,353 units    5,000    14.5    183    2,074 SC$    1,170 SC$
Zinc    2,719 tons    500    5.4    180    40,058 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  405,000 
Estimated Production This Month  405,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page