Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 21 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Cotton

Product:     Cotton 
Latest Market Price:  Market Price  3,624 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 21 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.19 GC 
Located in:     The Independent State of Martha Bel 
Controlled by:     The Independent State of Martha Bel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,848.08M SC$ 
Cash Available Now  76,594.68M SC$Corporate cash
     
Products Sold Last Year  41,760.81M SC$ 
Profit Last Year  2,079.46M SC$ 
Net Profit Last Year  1,091.72M SC$ 
Products Sold Last Month  3,847.69M SC$ 
Profit Last Month  543.13M SC$Profit
Net Profit Last Month  285.14M SC$Net Profit
Assets  127,227.11M SC$Corporate assets
Market Value  145,578.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,795.08M SC$Value of materials
Production Last Month  517,966.20Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  216.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,986.59M SC$ 
     
Salaries Paid  -643.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.94M SC$Tax payments
Profit Payment Paid  -190.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,847.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,629.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.7Price earning ratio
Share Price  1,455.79  SC$Share price
Earning per Share In Recent Period  19.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,848.08M SC$   
Salaries Paid     643.45M SC$Salary Cost
Raw Materials Used     2,360.84M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,848.08M SC$  3,305.14M SC$ 
Year to Date
Income   Cost  
19,290.74M   
   3,215.43M 
   11,789.59M 
   1,040.56M 
   463.48M 
   0.00M 
   0.00M 
19,290.74M  16,509.05M 
Last Year
Income   Cost  
41,760.81M   
   7,716.84M 
   28,358.96M 
   2,499.71M 
   1,105.83M 
   0.00M 
   0.00M 
41,760.81M  39,681.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,330  109,330  15,900 
Medium Level Worker  86,240  86,240  20,700 
High Level Worker  42,030  42,030  24,000 
Low Level Manager  13,862  13,862  30,000 
Medium Level Manager  10,768  10,768  39,600 
High Level Manager  4,230  4,230  49,500 
Executive  1,274  1,274  103,500 
High Tech Engineer  35,574  35,574  39,900 
High Tech Senior  7,788  7,788  63,000 
High Tech Executive  759  759  126,000 
     
Total:  311,855Number of Employees 311,855   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    164,034 tons    25,000    6.6    177    3,698 SC$    2,114 SC$
Electric Power    3,650 million kwhs    300    12.2    176    759,157 SC$    434,700 SC$
Factory Maintenance    862 units    104    8.3    177    984,420 SC$    558,700 SC$
High Tech Services    27,675 units    5,000    5.5    187    3,151 SC$    1,676 SC$
Potassium    3,276,750 tons    350,000    9.4    179    5,322 SC$    2,970 SC$
Robotics    1,043 units    100    10.4    185    481,225 SC$    258,210 SC$
Services    147,671 units    12,500    11.8    179    2,202 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cotton 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  490,000 
Estimated Production This Month  490,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Martha Bel

Back to main country page

Image  

Back to my home page