Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Herten Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 25 5342 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.84 GC 
Located in:     The Kingdom of Vittellia 
Controlled by:     The Kingdom of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,031.01M SC$ 
Cash Available Now  171,216.80M SC$Corporate cash
     
Products Sold Last Year  46,431.90M SC$ 
Profit Last Year  21,372.60M SC$ 
Net Profit Last Year  11,220.61M SC$ 
Products Sold Last Month  4,038.57M SC$ 
Profit Last Month  1,850.66M SC$Profit
Net Profit Last Month  971.59M SC$Net Profit
Assets  207,082.77M SC$Corporate assets
Market Value  583,705.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,031.01M SC$Value of materials
Production Last Month  383,389.87Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,168.30M SC$ 
     
Salaries Paid  -666.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.20M SC$Tax payments
Profit Payment Paid  -647.73M SC$ 
Upgrades Bought  -174.91M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,038.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,949.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  5,837.06  SC$Share price
Earning per Share In Recent Period  94.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,031.01M SC$   
Salaries Paid     666.73M SC$Salary Cost
Raw Materials Used     1,251.79M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     63.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,031.01M SC$  2,190.81M SC$ 
Year to Date
Income   Cost  
8,065.37M   
   1,333.52M 
   2,491.04M 
   417.40M 
   126.86M 
   0.00M 
   0.00M 
8,065.37M  4,368.82M 
Last Year
Income   Cost  
46,431.90M   
   7,743.18M 
   14,032.82M 
   2,502.55M 
   780.75M 
   0.00M 
   0.00M 
46,431.90M  25,059.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  103,000  103,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,305  1,305  103,500 
High Tech Engineer  32,300  32,300  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  327,955Number of Employees 327,955   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,028,162 tons    100,000    10.3    182    1,791 SC$    1,116 SC$
Cattle Feed    586,545 tons    170,000    3.5    180    5,188 SC$    2,869 SC$
Electric Power    6,231 million kwhs    450    13.8    184    174,875 SC$    94,750 SC$
Factory Maintenance    574 units    104    5.5    176    666,206 SC$    385,050 SC$
High Tech Services    57,578 units    6,000    9.6    172    2,757 SC$    1,616 SC$
Robotics    11 units    1    11.1    181    434,642 SC$    237,070 SC$
Services    138,059 units    12,500    11    177    2,030 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Cattle 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vittellia

Back to main country page
Image  

Back to my home page