Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 24 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,084 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 24 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.15 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,869.90M SC$ 
Cash Available Now  91,782.55M SC$Corporate cash
     
Products Sold Last Year  33,741.97M SC$ 
Profit Last Year  7,392.79M SC$ 
Net Profit Last Year  3,881.21M SC$ 
Products Sold Last Month  2,843.34M SC$ 
Profit Last Month  689.84M SC$Profit
Net Profit Last Month  362.17M SC$Net Profit
Assets  127,347.96M SC$Corporate assets
Market Value  238,553.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,264.64M SC$Value of materials
Production Last Month  643,572.02Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,010.85M SC$ 
     
Salaries Paid  -599.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.95M SC$Tax payments
Profit Payment Paid  -241.45M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,843.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,439.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.4Price earning ratio
Share Price  2,385.54  SC$Share price
Earning per Share In Recent Period  59.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,869.90M SC$   
Salaries Paid     599.19M SC$Salary Cost
Raw Materials Used     1,239.83M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     108.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,869.90M SC$  2,156.63M SC$ 
Year to Date
Income   Cost  
19,891.23M   
   4,193.71M 
   8,621.75M 
   1,461.61M 
   754.61M 
   0.00M 
   0.00M 
19,891.23M  15,031.68M 
Last Year
Income   Cost  
33,741.97M   
   7,190.85M 
   15,376.34M 
   2,507.27M 
   1,274.72M 
   0.00M 
   0.00M 
33,741.97M  26,349.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  11,300  11,300  29,700 
Medium Level Manager  8,100  8,100  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,200  47,200  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  760  760  124,740 
     
Total:  267,060Number of Employees 267,060   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    168,447 tons    35,000    4.8    186    4,174 SC$    2,246 SC$
Chemicals    301,812 tons    30,000    10.1    180    2,799 SC$    1,503 SC$
Copper    215,976 tons    65,000    3.3    180    4,090 SC$    2,293 SC$
Electric Power    6,318 million kwhs    500    12.6    187    63,444 SC$    34,495 SC$
Factory Maintenance    588 units    102    5.8    185    1.20M SC$    644,770 SC$
High Tech Services    193,380 units    12,500    15.5    176    2,534 SC$    1,484 SC$
Iron    76,677 tons    20,000    3.8    180    3,174 SC$    1,778 SC$
Lithium    14,083 tons    1,500    9.4    180    113,118 SC$    65,832 SC$
Mercury    2,899 tons    500    5.8    180    36,143 SC$    21,684 SC$
Plastics    320,148 tons    45,000    7.1    181    2,861 SC$    1,586 SC$
Robotics    963 units    125    7.7    182    456,908 SC$    250,660 SC$
Services    113,229 units    7,500    15.1    180    2,086 SC$    1,206 SC$
Zinc    8,884 tons    1,250    7.1    180    42,013 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Electric Components 
1981
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  560,000 
Estimated Production This Month  560,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page