Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 7 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Robotics

Product:     Robotics 
Latest Market Price:  Market Price  250,660 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 7 4610 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.53 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,801.83M SC$ 
Cash Available Now  77,994.47M SC$Corporate cash
     
Products Sold Last Year  45,683.03M SC$ 
Profit Last Year  9,825.34M SC$ 
Net Profit Last Year  5,158.30M SC$ 
Products Sold Last Month  3,774.74M SC$ 
Profit Last Month  731.23M SC$Profit
Net Profit Last Month  383.90M SC$Net Profit
Assets  121,827.99M SC$Corporate assets
Market Value  270,852.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,971.87M SC$Value of materials
Production Last Month  6,530.92Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,390.74M SC$ 
     
Salaries Paid  -650.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -219.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.37M SC$Tax payments
Profit Payment Paid  -255.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,774.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,612.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.4Price earning ratio
Share Price  2,708.52  SC$Share price
Earning per Share In Recent Period  68.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,801.83M SC$   
Salaries Paid     650.17M SC$Salary Cost
Raw Materials Used     2,080.52M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     106.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,801.83M SC$  3,045.34M SC$ 
Year to Date
Income   Cost  
30,175.16M   
   5,201.37M 
   16,538.35M 
   1,668.49M 
   795.86M 
   0.00M 
   0.00M 
30,175.16M  24,204.07M 
Last Year
Income   Cost  
45,683.03M   
   7,802.06M 
   24,287.66M 
   2,503.19M 
   1,264.79M 
   0.00M 
   0.00M 
45,683.03M  35,857.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  25,000  25,000  15,741 
Medium Level Worker  13,000  13,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  8,600  8,600  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  1,090  1,090  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  2,800  2,800  124,740 
     
Total:  206,470Number of Employees 206,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,956 tons    3,000    8.7    180    3,972 SC$    2,246 SC$
Carbon    15,394 tons    1,750    8.8    180    34,581 SC$    20,280 SC$
Electric Components    370,492 units    25,000    14.8    177    3,673 SC$    2,084 SC$
Electric Motors    133,543 units    12,500    10.7    185    5,414 SC$    2,914 SC$
Electric Power    2,539 million kwhs    500    5.1    185    74,762 SC$    33,460 SC$
Electronic Components    256,424 units    25,000    10.3    184    3,096 SC$    1,676 SC$
Factory Maintenance    293 units    102    2.9    180    1.10M SC$    644,770 SC$
High Tech Services    98,097 units    7,500    13.1    188    2,729 SC$    1,440 SC$
Industrial Equipment    176,683 units    17,500    10.1    180    3,031 SC$    1,888 SC$
Lead    9,275 tons    1,000    9.3    183    55,435 SC$    30,264 SC$
Lithium    6,115 tons    1,000    6.1    180    117,745 SC$    65,832 SC$
Machine Parts    169,717 units    12,500    13.6    187    3,266 SC$    1,721 SC$
Mobile Devices    24,392 devices    4,500    5.4    184    29,941 SC$    16,157 SC$
Platinum    111 tons    13    8.9    181    71.12M SC$    39.31M SC$
Robotics    2,574 units    250    10.3    181    451,134 SC$    250,660 SC$
Rubber    49,017 tons    5,000    9.8    182    3,459 SC$    1,903 SC$
Steel    30,789 tons    3,000    10.3    180    5,624 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Robotics 
5149
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5,683 
Estimated Production This Month  5,683 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page