Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 27 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  644,770 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 27 4671 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.98 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,193.11M SC$ 
Cash Available Now  67,525.44M SC$Corporate cash
     
Products Sold Last Year  38,617.83M SC$ 
Profit Last Year  9,752.57M SC$ 
Net Profit Last Year  5,120.10M SC$ 
Products Sold Last Month  3,194.47M SC$ 
Profit Last Month  707.12M SC$Profit
Net Profit Last Month  371.24M SC$Net Profit
Assets  107,153.23M SC$Corporate assets
Market Value  257,984.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,298.64M SC$Value of materials
Production Last Month  2,336.36Production for the month
Production Level Last Month  114.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,280.82M SC$ 
     
Salaries Paid  -704.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,355.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.14M SC$Tax payments
Profit Payment Paid  -247.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,194.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,746.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.7Price earning ratio
Share Price  2,579.84  SC$Share price
Earning per Share In Recent Period  70.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,193.11M SC$   
Salaries Paid     704.04M SC$Salary Cost
Raw Materials Used     1,471.29M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     100.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,193.11M SC$  2,484.16M SC$ 
Year to Date
Income   Cost  
22,620.38M   
   4,929.20M 
   10,130.60M 
   1,459.89M 
   701.27M 
   0.00M 
   0.00M 
22,620.38M  17,220.97M 
Last Year
Income   Cost  
38,617.83M   
   8,448.47M 
   16,712.53M 
   2,503.53M 
   1,200.74M 
   0.00M 
   0.00M 
38,617.83M  28,865.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  11,900  11,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  16,000  16,000  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  268,850Number of Employees 268,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,718 units    2,000    12.4    180    4,381 SC$    2,476 SC$
Books And Newspapers    244,273 units    17,500    14    180    3,280 SC$    1,827 SC$
Building Materials    171,653 units    30,000    5.7    183    3,375 SC$    1,827 SC$
Computers    58,348 systems    10,000    5.8    181    4,872 SC$    2,869 SC$
Electric Components    422,494 units    30,000    14.1    180    3,717 SC$    2,084 SC$
Electric Power    4,319 million kwhs    500    8.6    186    69,159 SC$    34,495 SC$
Electronic Components    348,242 units    25,000    13.9    181    2,880 SC$    1,676 SC$
Factory Maintenance    961 units    95    10.1    174    1.12M SC$    644,770 SC$
High Tech Services    34,481 units    7,500    4.6    180    2,882 SC$    1,484 SC$
Industrial Equipment    124,679 units    30,000    4.2    180    2,554 SC$    1,888 SC$
Mercury    7,304 tons    900    8.1    180    35,896 SC$    21,684 SC$
Mobile Devices    15,538 devices    3,000    5.2    180    28,401 SC$    16,157 SC$
Household Products    11,891 tons    1,750    6.8    180    12,155 SC$    5,939 SC$
Robotics    2,039 units    200    10.2    185    466,374 SC$    250,660 SC$
Services    49,683 units    7,500    6.6    180    2,489 SC$    1,206 SC$
Software    100,984 units    15,000    6.7    184    3,935 SC$    2,129 SC$
Trucks    792 trucks    100    7.9    180    4.01M SC$    2.28M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,035 
Estimated Production This Month  2,035 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page