Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Services

Product:     Services 
Latest Market Price:  Market Price  1,206 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 22 4122 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.68 GC 
Located in:     The Grand State of Banko 
Controlled by:     Breosian Corp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,907.52M SC$ 
Cash Available Now  71,585.67M SC$Corporate cash
     
Products Sold Last Year  39,434.83M SC$ 
Profit Last Year  10,427.98M SC$ 
Net Profit Last Year  4,379.75M SC$ 
Products Sold Last Month  2,982.83M SC$ 
Profit Last Month  631.54M SC$Profit
Net Profit Last Month  265.25M SC$Net Profit
Assets  120,370.44M SC$Corporate assets
Market Value  345,008.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,183.22M SC$Value of materials
Production Last Month  781,480.31Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,510.27M SC$ 
     
Salaries Paid  -580.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -566.74M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -203.31M SC$ 
Raw Materials Bought  -606.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -189.46M SC$Tax payments
Profit Payment Paid  -353.66M SC$ 
Upgrades Bought  -321.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,982.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,483.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  3,450.08  SC$Share price
Earning per Share In Recent Period  59.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,907.52M SC$   
Salaries Paid     579.72M SC$Salary Cost
Raw Materials Used     800.92M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     194.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     566.74M SC$ 
Total:  2,907.52M SC$  2,329.71M SC$ 
Year to Date
Income   Cost  
22,451.66M   
   4,059.43M 
   5,686.92M 
   1,315.93M 
   1,361.24M 
   0.00M 
   4,326.49M 
22,451.66M  16,750.01M 
Last Year
Income   Cost  
39,434.83M   
   6,958.73M 
   9,967.71M 
   2,257.84M 
   2,333.55M 
   0.00M 
   7,489.01M 
39,434.83M  29,006.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,750  70,750  15,900 
Medium Level Worker  61,000  61,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  14,600  14,600  30,000 
Medium Level Manager  9,000  9,000  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  47,375  47,375  39,900 
High Tech Senior  11,425  11,425  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  247,605Number of Employees 247,605   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    222,600 units    25,000    8.9    237    4,419 SC$    1,857 SC$
Books And Newspapers    184,681 units    15,000    12.3    289    5,540 SC$    1,827 SC$
Computers    129,922 systems    9,000    14.4    245    8,699 SC$    2,869 SC$
Electric Power    5,040 million kwhs    650    7.8    300    107,822 SC$    34,495 SC$
Factory Maintenance    6,820 units    104    65.6    290    1.95M SC$    644,770 SC$
High Tech Services    86,500 units    10,000    8.6    299    4,639 SC$    1,484 SC$
Mobile Devices    10,946 devices    2,250    4.9    152    27,050 SC$    16,157 SC$
Household Products    43,375 tons    6,500    6.7    300    18,563 SC$    5,939 SC$
Robotics    2,282 units    188    12.2    145    362,880 SC$    250,660 SC$
Software    184,975 units    15,000    12.3    276    6,221 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Services 
1387
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  666,000 
Maximum Production Capacity Per Month  680,000 
Estimated Production This Month  680,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Breosian Corp

Back to main enterprise page

Image  

Back to my home page